Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 130.07K | $ 410.17K | $ 29.96K | $ 0.00 | $ 7.16K |
Gross Profit | $ 130.07K | $ 410.17K | $ -168.57K | $ -220.93K | $ 7.16K |
Operating Income | $ -583.14K | $ -931.38K | $ -2.95M | $ -2.60M | $ -3.04M |
EBITDA | $ -603.27K | $ -3.55M | $ -3.52M | $ -3.15M | $ -7.24M |
Net Income | $ -695.20K | $ -3.71M | $ -3.77M | $ -2.49M | $ -3.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.42K | $ 129.70K | $ 117.52K | $ 1.39M | $ 777.61K |
Total Assets | $ 31.38K | $ 499.04K | $ 811.17K | $ 3.08M | $ 2.22M |
Total Debt | $ 1.30M | $ 1.34M | $ 1.76M | $ 871.90K | $ 0.00 |
Net Debt | $ -26.42K | $ 1.21M | $ 1.64M | $ -514.58K | $ -777.61K |
Total Liabilities | $ 2.51M | $ 2.52M | $ 2.44M | $ 1.27M | $ 454.79K |
Stockholders' Equity | $ -2.48M | $ -2.02M | $ -1.63M | $ 1.81M | $ 1.76M |
Cash Flow | |||||
Free Cash Flow | $ -244.27K | $ -112.52K | $ -1.68M | $ -2.49M | $ -2.85M |
Operating Cash Flow | $ -244.27K | $ -112.52K | $ -1.68M | $ -2.49M | $ -2.77M |
Investing Cash Flow | $ 113.48K | $ 24.70K | $ 25.23K | $ 645.02K | $ 3.29M |
Financing Cash Flow | $ 27.51K | $ 100.00K | $ 389.86K | $ 2.46M | $ 0.00 |