Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.53M | $ -1.77M | $ 0.00 |
Operating Income | $ -1.65M | $ 353.60K | $ -4.73K |
EBITDA | $ 2.13M | $ 1.09M | $ -4.73K |
Net Income | $ 483.43K | $ -1.71M | - |
Balance Sheet | |||
Cash & Short-Term Investments | $ 57.29K | $ 411.71K | $ 0.00 |
Total Assets | $ 28.57M | $ 81.56M | $ 83.34K |
Total Debt | $ 2.13M | $ 480.00K | $ 63.07K |
Net Debt | $ 2.07M | $ 68.29K | $ 63.07K |
Total Liabilities | $ 5.64M | $ 3.85M | $ 63.07K |
Stockholders' Equity | $ 22.93M | $ 77.71M | $ 20.27K |
Cash Flow | |||
Free Cash Flow | $ -1.41M | $ -884.55K | $ 0.00 |
Operating Cash Flow | $ -1.41M | $ -884.55K | $ 0.00 |
Investing Cash Flow | $ 54.67M | $ -79.93M | $ 0.00 |
Financing Cash Flow | $ -53.61M | $ 81.23M | $ 0.00 |