Jun 22 | Mar 22 | Dec 21 | Jun 17 | Mar 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -75.00K | $ -61.00K |
EBIT | $ -895.00K | $ -1.35M | $ -1.94M | $ -83.00K | $ -99.00K |
EBITDA | $ -849.00K | $ -1.25M | $ -1.85M | $ -82.00K | $ -99.00K |
Net Income Common Stockholders | $ -967.00K | $ -1.51M | $ -1.82M | $ -86.00K | $ -99.00K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 1.00K | $ 122.00K | $ 726.00K | $ 0.00 | $ 0.00 |
Total Assets | $ 881.00K | $ 1.29M | $ 1.12M | - | - |
Total Debt | $ 888.00K | $ 950.00K | $ 744.00K | $ 48.00K | $ 25.00K |
Net Debt | $ 887.00K | $ 828.00K | $ 18.00K | $ 48.00K | $ 25.00K |
Total Liabilities | $ 1.96M | $ 1.52M | $ 975.00K | $ 736.00K | $ 673.00K |
Stockholders Equity | $ -1.12M | $ -278.00K | $ 146.00K | $ -736.00K | $ -673.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -93.00K | $ -809.00K | $ -1.52M | $ -30.00K | - |
Operating Cash Flow | $ -93.00K | $ -809.00K | $ -1.52M | $ -30.00K | - |
Investing Cash Flow | - | $ 152.00K | $ 425.00K | - | - |
Financing Cash Flow | $ -28.00K | $ 53.00K | $ 1.40M | $ 30.00K | - |