Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 |
Gross Profit | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 |
Operating Income | CHF -188.00K | CHF -109.00K | CHF -130.00K | CHF -117.14K | CHF -113.00K |
EBITDA | CHF -1.61M | CHF -109.00K | CHF -130.00K | CHF 82.21K | CHF -167.00K |
Net Income | CHF -1.79M | CHF -279.00K | CHF -505.00K | CHF 44.05K | CHF 325.24K |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 0.00 | CHF 10.18K | CHF 32.71K | CHF -445.77K | CHF 3.74K |
Total Assets | CHF 3.01M | CHF 3.79M | CHF 3.91M | CHF 3.75M | CHF 4.53M |
Total Debt | CHF 11.33M | CHF 11.01M | CHF 10.88M | CHF 10.53M | CHF 10.23M |
Net Debt | CHF 11.33M | CHF 11.00M | CHF 10.85M | CHF 10.53M | CHF 10.23M |
Total Liabilities | CHF 11.46M | CHF 11.11M | CHF 10.95M | CHF 10.73M | CHF 10.56M |
Stockholders' Equity | CHF -8.45M | CHF -7.32M | CHF -7.04M | CHF -6.98M | CHF -6.03M |
Cash Flow | |||||
Free Cash Flow | CHF -327.65K | CHF -165.48K | CHF -180.33K | CHF -170.84K | CHF -182.97K |
Operating Cash Flow | CHF -327.65K | CHF -165.48K | CHF -180.33K | CHF -170.84K | CHF -182.97K |
Investing Cash Flow | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 0.00 |
Financing Cash Flow | CHF 314.73K | CHF 142.95K | CHF 216.67K | CHF 163.47K | CHF 186.39K |