Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 46.12B | ¥ 48.51B | ¥ 49.79B | ¥ 44.86B | ¥ 43.52B |
Gross Profit | ¥ 10.39B | ¥ 11.86B | ¥ 11.93B | ¥ 11.12B | ¥ 11.32B |
Operating Income | ¥ 1.75B | ¥ 3.34B | ¥ 5.38B | ¥ 4.15B | ¥ 3.84B |
EBITDA | ¥ 3.01B | ¥ 4.50B | ¥ 4.13B | ¥ 3.46B | ¥ 3.53B |
Net Income | ¥ 3.14B | ¥ 4.00B | ¥ 3.87B | ¥ 2.91B | ¥ 2.61B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.48B | ¥ 18.84B | ¥ 9.68B | ¥ 13.55B | ¥ 9.71B |
Total Assets | ¥ 143.26B | ¥ 142.01B | ¥ 138.14B | ¥ 137.47B | ¥ 135.77B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 1.00M | ¥ 30.00M | ¥ 190.00M |
Net Debt | ¥ -4.16B | ¥ -3.65B | ¥ -4.97B | ¥ -3.23B | ¥ -4.08B |
Total Liabilities | ¥ 8.01B | ¥ 9.11B | ¥ 9.56B | ¥ 9.17B | ¥ 9.54B |
Stockholders' Equity | ¥ 135.25B | ¥ 132.91B | ¥ 128.58B | ¥ 128.30B | ¥ 126.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.08B | ¥ 3.40B | ¥ 1.77B | ¥ 3.25B | ¥ 2.83B |
Operating Cash Flow | ¥ 2.58B | ¥ 4.89B | ¥ 2.92B | ¥ 4.53B | ¥ 3.67B |
Investing Cash Flow | ¥ -579.00M | ¥ -3.84B | ¥ 553.00M | ¥ -4.11B | ¥ -1.68B |
Financing Cash Flow | ¥ -1.56B | ¥ -2.37B | ¥ -1.95B | ¥ -1.34B | ¥ -1.07B |