Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 83.57M | $ 72.05M | $ 67.45M | $ 59.26M | $ 46.29M |
Gross Profit | $ 50.78M | $ 42.80M | $ 41.49M | $ 35.27M | $ 25.77M |
Operating Income | $ -5.60M | $ -18.63M | $ -27.07M | $ -19.85M | $ -31.30M |
EBITDA | $ -3.89M | $ -16.74M | $ -25.45M | $ -18.34M | $ -29.78M |
Net Income | $ -4.94M | $ -14.45M | $ -25.56M | $ -18.48M | $ -31.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.32M | $ 20.24M | $ 28.02M | $ 16.50M | $ 18.81M |
Total Assets | $ 54.96M | $ 54.06M | $ 57.84M | $ 38.36M | $ 40.25M |
Total Debt | $ 3.28M | $ 4.26M | $ 4.70M | $ 1.64M | $ 1.72M |
Net Debt | $ -23.90M | $ -15.98M | $ -23.32M | $ -14.86M | $ -17.09M |
Total Liabilities | $ 26.51M | $ 25.39M | $ 26.11M | $ 21.93M | $ 19.80M |
Stockholders' Equity | $ 28.46M | $ 28.67M | $ 31.73M | $ 16.42M | $ 20.45M |
Cash Flow | |||||
Free Cash Flow | $ 6.97M | $ -15.43M | $ -24.57M | $ -10.74M | $ -21.19M |
Operating Cash Flow | $ 7.12M | $ -15.10M | $ -24.16M | $ -10.60M | $ -20.44M |
Investing Cash Flow | $ -143.00K | $ -334.00K | $ -409.00K | $ -165.00K | $ -249.00K |
Financing Cash Flow | $ -90.00K | $ 7.65M | $ 36.09M | $ 8.65M | $ 16.88M |