Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -2.10M | $ -664.34K | $ -758.19K | $ -2.32M | $ -1.44M |
EBITDA | $ -2.09M | $ -641.17K | $ -730.33K | $ -2.26M | $ -1.42M |
Net Income Common Stockholders | $ -2.10M | $ -664.34K | $ -758.19K | $ -2.32M | $ -1.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.28M | $ 3.66M | $ 4.23M | $ 5.40M | $ 7.19M |
Total Assets | $ 10.58M | $ 12.39M | $ 13.03M | $ 14.16M | $ 15.32M |
Total Debt | $ ― | $ 53.18K | $ 63.48K | $ 78.94K | $ ― |
Net Debt | $ ― | $ -3.61M | $ -4.17M | $ -5.33M | $ ― |
Total Liabilities | $ 189.34K | $ 203.56K | $ 181.32K | $ 564.79K | $ 284.46K |
Stockholders Equity | $ 10.39M | $ 12.18M | $ 12.84M | $ 13.59M | $ 15.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.37M | $ -562.94K | $ -1.19M | $ -1.75M | $ -1.61M |
Operating Cash Flow | $ -1.77M | $ -562.94K | $ -1.19M | $ -1.54M | $ -1.09M |
Investing Cash Flow | $ -598.94K | - | - | $ -210.16K | $ -521.64K |
Financing Cash Flow | $ -11.96K | $ -9.23K | $ 18.90K | $ -35.40K | $ 79.54K |