Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 12.00K | $ 1.00K | - | $ 5.00K | $ 135.00K |
Gross Profit | $ 12.00K | $ 1.00K | - | $ 5.00K | $ 108.00K |
EBIT | $ -6.15M | $ -4.05M | $ -11.13M | $ -7.39M | $ -7.00M |
EBITDA | $ -6.05M | $ -4.10M | $ -10.90M | $ -7.30M | $ -6.92M |
Net Income Common Stockholders | $ -6.05M | $ -4.57M | $ -11.10M | $ 7.45M | $ -7.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 190.00K | $ 389.00K | $ 1.25M | $ 1.41M | $ 0.00 |
Total Assets | $ 1.80M | $ 3.15M | $ 4.05M | $ 5.20M | $ 41.23K |
Total Debt | $ 452.00K | $ 532.00K | $ 612.00K | $ 689.00K | $ 0.00 |
Net Debt | $ 262.00K | $ 143.00K | $ -640.00K | $ -723.00K | $ 0.00 |
Total Liabilities | $ 4.68M | $ 4.10M | $ 3.72M | $ 3.18M | - |
Stockholders Equity | $ -3.02M | $ -1.16M | $ 242.00K | $ 1.98M | $ 0.00 |
Cash Flow | - | ||||
Free Cash Flow | $ -2.90M | $ -3.92M | $ -4.96M | $ -5.70M | $ -4.17M |
Operating Cash Flow | $ -2.90M | $ -3.86M | $ -4.89M | $ -5.66M | $ -4.11M |
Investing Cash Flow | $ -4.00K | $ -60.00K | $ -77.00K | $ -45.00K | $ -58.00K |
Financing Cash Flow | $ 2.75M | $ 3.02M | $ 4.80M | $ 6.76M | $ 3.64M |