Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 654.50M | $ 608.88M | $ 373.43M | $ 338.52M | $ 351.46M |
Gross Profit | $ 333.56M | $ 333.44M | $ 319.49M | $ 317.20M | $ 222.92M |
Operating Income | $ 91.69M | $ 93.91M | $ 139.95M | $ 154.59M | $ 62.08M |
EBITDA | $ 106.33M | $ 109.91M | $ 146.47M | $ 161.26M | $ 68.83M |
Net Income | $ 68.72M | $ 75.00M | $ 109.74M | $ 115.44M | $ 47.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.44B | $ 1.05B | $ 1.04B | $ 1.05B | $ 1.18B |
Total Assets | $ 11.91B | $ 11.38B | $ 9.19B | $ 8.60B | $ 8.94B |
Total Debt | $ 1.56B | $ 1.41B | $ 1.45B | $ 377.83M | $ 844.39M |
Net Debt | $ 1.02B | $ 1.28B | $ 1.07B | $ 50.09M | $ 409.47M |
Total Liabilities | $ 10.68B | $ 10.18B | $ 8.19B | $ 7.61B | $ 8.00B |
Stockholders' Equity | $ 1.22B | $ 1.20B | $ 992.13M | $ 995.34M | $ 941.78M |
Cash Flow | |||||
Free Cash Flow | $ 99.97M | $ 104.24M | $ 113.37M | $ 128.42M | $ 109.58M |
Operating Cash Flow | $ 104.95M | $ 116.60M | $ 120.76M | $ 133.21M | $ 112.49M |
Investing Cash Flow | $ -139.60M | $ -665.26M | $ -557.69M | $ 131.11M | $ -695.53M |
Financing Cash Flow | $ 445.29M | $ 298.74M | $ 492.15M | $ -371.51M | $ 940.17M |