Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -271.75K | $ -394.85K | $ -417.75K | $ -359.56K | $ 19.27K |
EBITDA | $ -271.75K | $ -394.85K | $ -417.75K | $ -359.56K | $ 19.27K |
Net Income Common Stockholders | $ -271.75K | $ -394.85K | $ -417.75K | $ -380.01K | $ 19.27K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 110.66K | $ 146.20K | $ 495.96K | $ 1.12M | $ 31.34K |
Total Assets | $ 263.94K | $ 277.94K | $ 608.43K | $ 1.17M | $ 161.51K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 729.36K | $ 474.88K | $ 446.99K | $ 706.97K | $ 649.33K |
Stockholders Equity | $ -465.43K | $ -196.94K | $ 161.44K | $ 462.44K | $ -487.81K |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -613.43K | $ -295.92K | $ 58.62K |
Operating Cash Flow | $ -135.54K | $ -363.93K | $ -613.43K | $ -295.92K | $ 58.62K |
Investing Cash Flow | - | - | $ -15.00K | - | - |
Financing Cash Flow | $ 100.00K | $ 14.18K | $ -14.18K | $ 1.39M | $ -114.00K |