Dec 23 | Dec 22 | Dec 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.12B | $ 8.43B | $ 6.82B | $ 6.94B | $ 7.11B |
Gross Profit | $ 2.34B | $ 2.24B | $ 1.82B | $ 1.70B | $ 1.74B |
Operating Income | $ 719.60M | $ 703.40M | $ 468.10M | $ 35.10M | $ 147.75M |
EBITDA | $ 895.80M | $ 862.60M | $ 652.00M | $ 426.20M | $ 425.51M |
Net Income | $ 435.00M | $ 458.40M | $ 243.00M | $ -80.90M | $ -10.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 84.00M | $ 67.70M | $ 225.80M | $ 624.60M | $ 72.29M |
Total Assets | $ 6.21B | $ 6.00B | $ 5.55B | $ 6.96B | $ 6.39B |
Total Debt | $ 2.92B | $ 2.43B | $ 2.07B | $ 3.20B | $ 2.60B |
Net Debt | $ 2.84B | $ 2.36B | $ 1.84B | $ 2.57B | $ 2.53B |
Total Liabilities | $ 4.38B | $ 3.70B | $ 3.34B | $ 4.80B | $ 4.13B |
Stockholders' Equity | $ 1.82B | $ 2.30B | $ 2.21B | $ 2.16B | $ 2.26B |
Cash Flow | |||||
Free Cash Flow | $ 664.90M | $ 311.00M | $ 94.90M | $ 430.80M | $ 155.62M |
Operating Cash Flow | $ 787.80M | $ 401.10M | $ 166.70M | $ 479.30M | $ 212.65M |
Investing Cash Flow | $ -225.60M | $ -395.60M | $ 716.40M | $ -39.00M | $ -211.74M |
Financing Cash Flow | $ -546.40M | $ -162.50M | $ -1.12B | $ 112.20M | $ -58.77M |