Liquidity Ratios | | | | | |
Current Ratio | 2.03 | - | - | - | - |
Quick Ratio | 0.95 | - | - | - | - |
Cash Ratio | 0.85 | - | - | - | - |
Solvency Ratio | 0.37 | - | - | - | - |
Operating Cash Flow Ratio | 0.60 | - | - | - | - |
Short-Term Operating Cash Flow Coverage | 6.27 | - | - | - | - |
Net Current Asset Value | $ -66.73M | $ -16.72M | $ -15.85M | $ -16.48M | $ -12.35M |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.39 | - | - | - | - |
Debt-to-Equity Ratio | 0.76 | - | - | - | - |
Debt-to-Capital Ratio | 0.43 | - | - | - | - |
Long-Term Debt-to-Capital Ratio | 0.31 | - | - | - | - |
Financial Leverage Ratio | 1.94 | - | - | - | - |
Debt Service Coverage Ratio | 2.58 | - | - | - | - |
Interest Coverage Ratio | -1.36 | - | - | - | - |
Debt to Market Cap | 0.15 | - | - | - | - |
Interest Debt Per Share | 2.95 | - | - | - | - |
Net Debt to EBITDA | 0.08 | 2.04 | 2.09 | 1.58 | 1.78 |
Profitability Margins | | | | | |
Gross Profit Margin | 64.30% | - | - | - | - |
EBIT Margin | -7.19% | - | - | - | - |
EBITDA Margin | 21.55% | - | - | - | - |
Operating Profit Margin | -7.19% | - | - | - | - |
Pretax Profit Margin | -12.46% | - | - | - | - |
Net Profit Margin | 0.47% | - | - | - | - |
Continuous Operations Profit Margin | -14.46% | - | - | - | - |
Net Income Per EBT | -3.77% | - | - | - | - |
EBT Per EBIT | 173.28% | - | - | - | - |
Return on Assets (ROA) | 11.29% | 0.29% | -0.68% | 22.67% | 9.28% |
Return on Equity (ROE) | 34.54% | 0.55% | -1.25% | 41.07% | 18.02% |
Return on Capital Employed (ROCE) | -4.06% | -5.13% | -6.41% | 0.15% | 3.53% |
Return on Invested Capital (ROIC) | -1.95% | -4.82% | -6.10% | -0.69% | 3.32% |
Return on Tangible Assets | 13.51% | 0.38% | -0.92% | 30.58% | 13.29% |
Earnings Yield | 348.31% | 0.86% | -1.72% | 23.18% | 9.77% |
Efficiency Ratios | | | | | |
Receivables Turnover | 154.82 | - | - | - | - |
Payables Turnover | 87.24 | - | - | - | - |
Inventory Turnover | 1.37 | - | - | - | - |
Fixed Asset Turnover | 3.81 | - | - | - | - |
Asset Turnover | 0.61 | - | - | - | - |
Working Capital Turnover Ratio | 4.13 | - | - | - | - |
Cash Conversion Cycle | 280.17 | 265.24 | 284.06 | 314.68 | 515.12 |
Days of Sales Outstanding | 2.61 | 2.36 | 3.73 | 2.77 | 0.00 |
Days of Inventory Outstanding | 280.67 | 267.07 | 284.01 | 317.43 | 521.45 |
Days of Payables Outstanding | 3.11 | 4.18 | 3.68 | 5.52 | 6.33 |
Operating Cycle | 283.28 | 269.42 | 287.73 | 320.20 | 521.45 |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.61 | - | - | - | - |
Free Cash Flow Per Share | 0.57 | - | - | - | - |
CapEx Per Share | 0.04 | - | - | - | - |
Free Cash Flow to Operating Cash Flow | 0.94 | - | - | - | - |
Dividend Paid and CapEx Coverage Ratio | 3.11 | - | - | - | - |
Capital Expenditure Coverage Ratio | 16.87 | - | - | - | - |
Operating Cash Flow Coverage Ratio | 0.22 | - | - | - | - |
Operating Cash Flow to Sales Ratio | 0.14 | - | - | - | - |
Free Cash Flow Yield | -25.01% | 24.92% | 7.88% | 9.57% | 15.18% |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 501.51 | - | - | - | - |
Price-to-Sales (P/S) Ratio | 2.75 | - | - | - | - |
Price-to-Book (P/B) Ratio | 2.78 | - | - | - | - |
Price-to-Free Cash Flow (P/FCF) Ratio | 20.29 | - | - | - | - |
Price-to-Operating Cash Flow Ratio | 16.38 | - | - | - | - |
Price-to-Earnings Growth (PEG) Ratio | -4.88 | - | - | - | - |
Price-to-Fair Value | 2.78 | - | - | - | - |
Enterprise Value Multiple | 14.79 | - | - | - | - |
Enterprise Value | 7.51M | 53.57M | 61.08M | 118.56M | 89.62M |
EV to EBITDA | 0.18 | 4.56 | 4.84 | 7.31 | 8.54 |
EV to Sales | 0.15 | 0.98 | 1.07 | 2.19 | 2.90 |
EV to Free Cash Flow | -7.53 | 7.26 | 22.29 | 13.33 | 8.32 |
EV to Operating Cash Flow | -7.96 | 6.83 | 18.85 | 12.76 | 8.31 |
Tangible Book Value Per Share | 1.89 | - | - | - | - |
Shareholders’ Equity Per Share | 3.59 | - | - | - | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.16 | - | - | - | - |
Revenue Per Share | 4.23 | - | - | - | - |
Net Income Per Share | 0.02 | - | - | - | - |
Tax Burden | 0.50 | -0.04 | 0.08 | -9.65 | -11.50 |
Interest Burden | 0.98 | 1.73 | 1.59 | -18.60 | -0.27 |
Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A to Revenue | 0.76 | 0.70 | 0.69 | 0.62 | 0.59 |
Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Quality | -0.07 | 30.64 | -5.41 | 0.43 | 1.56 |