Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.78K | $ 498.92K | $ 2.99M | $ 2.68M | $ 1.60M |
Gross Profit | $ -6.59M | $ -4.64M | $ -3.05M | $ -2.09M | $ -166.48K |
Operating Income | $ -19.38M | $ -28.16M | $ -23.28M | $ -33.13M | $ -10.11M |
EBITDA | $ -15.81M | $ -26.92M | $ -21.98M | $ -32.34M | $ -9.88M |
Net Income | $ -1.76M | $ -34.16M | $ -45.87M | $ -33.13M | $ -11.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.13M | $ 33.44M | $ 48.95M | $ 69.16M | $ 36.54M |
Total Assets | $ 21.74M | $ 52.86M | $ 54.99M | $ 78.13M | $ 41.96M |
Total Debt | $ 502.83K | $ 699.51K | $ 859.54K | $ 1.07M | $ 1.15M |
Net Debt | $ -15.53M | $ -32.74M | $ -38.24M | $ -68.09M | $ -35.39M |
Total Liabilities | $ 9.47M | $ 27.53M | $ 2.93M | $ 4.70M | $ 2.60M |
Stockholders' Equity | $ 12.27M | $ 25.33M | $ 52.06M | $ 73.42M | $ 39.36M |
Cash Flow | |||||
Free Cash Flow | $ -13.51M | $ -28.37M | $ -20.37M | $ -27.23M | $ -10.54M |
Operating Cash Flow | $ -13.32M | $ -26.18M | $ -18.73M | $ -26.63M | $ -10.02M |
Investing Cash Flow | $ -3.06M | $ 8.89M | $ -11.34M | $ -600.36K | $ 2.54M |
Financing Cash Flow | $ -10.86M | $ 21.63M | $ 0.00 | $ 59.86M | $ 43.37M |