| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 7.45B | 7.44B | 6.60B | 6.42B | 5.64B |
| Gross Profit | 3.20B | 3.30B | 3.65B | 3.49B | 4.60B | 3.82B |
| EBITDA | 814.50M | 4.06B | 2.70B | 1.76B | 2.61B | 2.20B |
| Net Income | -1.10B | 1.93B | 910.89M | 703.91M | 1.05B | 1.23B |
Balance Sheet | ||||||
| Total Assets | 266.50B | 289.87B | 267.06B | 270.22B | 188.30B | 34.46B |
| Cash, Cash Equivalents and Short-Term Investments | 28.26B | 35.52B | 18.97B | 22.93B | 15.67B | 2.56B |
| Total Debt | 73.47B | 78.24B | 61.83B | 61.15B | 46.14B | 9.45B |
| Total Liabilities | 157.16B | 167.87B | 154.59B | 159.19B | 111.89B | 20.26B |
| Stockholders Equity | 109.29B | 121.86B | 112.33B | 110.50B | 76.12B | 14.15B |
Cash Flow | ||||||
| Free Cash Flow | 2.61B | 1.73B | 876.94M | 1.05B | 1.69B | 1.07B |
| Operating Cash Flow | 3.06B | 2.31B | 1.65B | 1.36B | 1.89B | 1.51B |
| Investing Cash Flow | -1.41B | -1.62B | 164.05M | -5.58B | -418.74M | 473.34M |
| Financing Cash Flow | -2.19B | 1.82B | -1.35B | 5.82B | -1.12B | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |