Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 40.72M | $ 20.14M | $ 11.67M | $ 5.73M | $ 9.10M |
Gross Profit | $ 7.83M | $ 4.04M | $ 4.10M | $ 1.01M | $ 3.09M |
Operating Income | $ -13.10M | $ -11.08M | $ -7.30M | $ -3.31M | $ 1.17M |
EBITDA | $ -7.42M | $ -13.08M | $ -5.90M | $ -3.30M | $ 1.18M |
Net Income | $ -13.20M | $ -16.58M | $ -7.39M | $ -3.37M | $ 2.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.13M | $ 2.73M | $ 8.77M | $ 11.76M | $ 1.03M |
Total Assets | $ 58.39M | $ 32.73M | $ 38.53M | $ 13.98M | $ 4.77M |
Total Debt | $ 8.21M | $ 7.77M | $ 1.90M | $ 950.64K | $ 793.61K |
Net Debt | $ 7.08M | $ 5.04M | $ -6.87M | $ -10.81M | $ -236.32K |
Total Liabilities | $ 33.50M | $ 15.49M | $ 5.86M | $ 4.22M | $ 3.62M |
Stockholders' Equity | $ 24.88M | $ 17.23M | $ 32.67M | $ 9.75M | $ 1.15M |
Cash Flow | |||||
Free Cash Flow | $ -8.40M | $ -8.48M | $ -7.03M | $ -753.30K | $ 757.26K |
Operating Cash Flow | $ -7.84M | $ -8.46M | $ -7.00M | $ -657.23K | $ 770.26K |
Investing Cash Flow | $ -4.84M | $ -176.28K | $ -14.59M | $ -218.63K | $ -13.00K |
Financing Cash Flow | $ 11.08M | $ 2.60M | $ 18.60M | $ 11.60M | $ -521.09K |