Top Page
Top Shelf International Holdings Ltd.
(Sydney:TSI)
Top Shelf International Holdings Ltd. (TSI) vs. iShares MSCI Australia ETF (EWA)
Top Shelf International Holdings Ltd. Business Overview & Revenue Model
Top Shelf International Holdings Ltd. Financial Statement Overview
| Breakdown | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.64M | 27.55M | 25.28M | 19.16M | 7.68M |
| Gross Profit | 6.22M | 4.13M | 6.12M | 4.92M | -425.00K |
| EBITDA | -15.17M | -28.63M | -17.99M | -10.32M | -3.87M |
| Net Income | -21.17M | -48.29M | -16.44M | -10.74M | -4.83M |
Balance Sheet | |||||
| Total Assets | 83.93M | 79.45M | 105.81M | 77.83M | 67.13M |
| Cash, Cash Equivalents and Short-Term Investments | 6.96M | 2.85M | 20.13M | 9.47M | 23.52M |
| Total Debt | 30.28M | 39.84M | 31.03M | 21.80M | 11.10M |
| Total Liabilities | 43.41M | 56.77M | 45.29M | 34.44M | 16.83M |
| Stockholders Equity | 40.52M | 22.67M | 60.51M | 43.39M | 50.30M |
Cash Flow | |||||
| Free Cash Flow | -17.93M | -35.54M | -30.94M | -22.34M | -13.54M |
| Operating Cash Flow | -13.18M | -27.67M | -25.17M | -17.01M | -6.58M |
| Investing Cash Flow | -4.99M | -7.85M | -5.71M | -5.45M | -6.97M |
| Financing Cash Flow | 22.27M | 18.25M | 38.77M | 28.06M | 15.11M |
Top Shelf International Holdings Ltd. Technical Analysis
Top Shelf International Holdings Ltd. Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £10.35B | 8.14 | 3.35% | 3.40% | -1.42% | 18.13% | |
51 Neutral | AU$91.13M | ― | -4.70% | ― | -7.45% | -0.15% | |
49 Neutral | AU$22.31M | ― | -33.40% | ― | -13.09% | -139.06% | |
44 Neutral | AU$2.62M | ― | -86.28% | ― | -3.67% | -939.13% | |
42 Neutral | AU$13.00M | ― | -67.01% | ― | ― | ― | |
| ― | $16.48M | ― | -38.39% | ― | ― | ― | |
| ― | AU$5.99M | ― | ― | ― | ― |
Top Shelf International Holdings Ltd. Corporate Events
Top Shelf International Holdings Ltd is undertaking a capital raise of up to $10 million through convertible notes to fund its business restructuring and operational costs, pending shareholder approval. The company is also finalizing a strategic distribution agreement with Amber Beverage Australia, aiming to improve performance and reduce costs, while planning to seek reinstatement on the ASX.
Top Shelf International Holdings Ltd has announced an Extraordinary General Meeting (EGM) to be held virtually on August 11, 2025. The primary agenda is to seek shareholder approval for the issuance of convertible notes to raise up to $10 million. This funding will support operational expenses, working capital, and the completion of a business restructure. The meeting will also address the issuance of convertible notes to Longreach Credit Investors and to the company’s director, Julian Davidson. This move is expected to strengthen the company’s financial position and facilitate its strategic restructuring efforts.
Top Shelf International Holdings Ltd has finalized an executive services agreement with Julian Davidson, appointing him as Interim Executive Chairman. The agreement outlines Davidson’s responsibilities and remuneration, including a capped cash payment and potential issuance of convertible notes, subject to shareholder approval. This strategic move is expected to enhance the company’s leadership and governance, potentially impacting its market positioning and stakeholder relations.
Top Shelf International Holdings Ltd announced that the Australian Taxation Office’s proceedings to wind up its subsidiary, Top Shelf International Pty Ltd, have been dismissed after the full payment of the subsidiary’s historical excise debt. This resolution removes a significant financial uncertainty for the company, potentially stabilizing its operations and reassuring stakeholders about its financial health.
Top Shelf International Holdings Ltd announced the departure of CEO Trent Fraser, who will step down following a six-month transition period. The company is undergoing a management refresh to align with its evolving business structure, with Board Chair Julian Davidson stepping in as Acting Executive Chairman. This leadership change marks a new phase for Top Shelf as it continues to focus on its premium Australian spirits market, particularly its innovative agave spirit range.
Top Shelf International Holdings Ltd has successfully completed the sale of its Campbellfield production facility’s assets to Idyll Wine Co Pty Ltd for $8.0 million. This transaction is a significant step in the company’s cost reduction program, enabling the full repayment of its ATO excise liability and reducing other debts. The sale includes various operational assets but excludes the whisky maturation facility. A co-packing arrangement with IDL for ongoing production is now in effect, marking a key phase in Top Shelf’s financial and operational restructuring efforts.
Top Shelf International Holdings Ltd has announced a further postponement of its 2024 Annual General Meeting, now rescheduled to at least June 30, 2025. This delay is due to the company’s ongoing focus on selling its Campbellfield production facility and other pending transactions, which are also affecting the finalization of its financial reports for FY24 and H1FY25. The company plans to keep the market updated on these developments.
Top Shelf International Holdings Ltd announced the resignation of Carlie Hodges as Joint Company Secretary, effective immediately. Harry Pratt will continue as the sole Company Secretary, maintaining responsibility for communications with the ASX. This change in company leadership is part of the company’s ongoing operations and does not indicate any shift in its strategic direction or market focus.