Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.31M | $ 1.17M | $ 980.39K | $ 128.28K | $ -98.96K |
Operating Income | $ -1.41M | $ -2.08M | $ -1.59M | $ -4.90M | $ -4.62M |
EBITDA | $ -1.45M | $ -1.73M | $ -1.73M | $ -3.71M | $ -4.24M |
Net Income | $ -1.62M | $ -2.07M | $ -2.37M | $ -4.41M | $ -4.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.06M | $ 4.74M | $ 7.00M | $ 6.02M | $ 4.81M |
Total Debt | $ 248.83K | $ 301.94K | $ 164.26K | $ 849.83K | $ 0.00 |
Net Debt | $ -576.99K | $ -1.49M | $ -4.29M | $ -1.97M | $ -3.43M |
Total Liabilities | $ 3.43M | $ 1.28M | $ 1.65M | $ 2.55M | $ 629.32K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.32M | $ -2.51M | $ -1.21M | $ -4.35M | $ -4.01M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |