Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 995.62M | $ 1.43B | $ 1.15B | $ 1.47B | $ 853.09M |
Gross Profit | $ 351.39M | $ 408.77M | $ 358.64M | $ 574.87M | $ 308.64M |
Operating Income | $ -322.29M | $ -130.24M | $ 190.27M | $ 444.38M | $ 202.71M |
EBITDA | $ -175.51M | $ 28.22M | $ 441.40M | $ 661.81M | $ 324.93M |
Net Income | $ -261.28M | $ -98.01M | $ 194.14M | $ 368.08M | $ 151.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 417.35M | $ 513.34M | $ 695.73M | $ 1.06B | $ 887.38M |
Total Assets | $ 5.19B | $ 5.39B | $ 5.25B | $ 5.21B | $ 5.24B |
Total Debt | $ 345.18M | $ 327.22M | $ 406.59M | $ 487.63M | $ 513.38M |
Net Debt | $ -42.70M | $ -165.17M | $ -248.86M | $ -529.94M | $ -347.25M |
Total Liabilities | $ 1.24B | $ 1.08B | $ 1.13B | $ 1.16B | $ 1.31B |
Stockholders' Equity | $ 3.11B | $ 3.37B | $ 3.58B | $ 3.54B | $ 3.43B |
Cash Flow | |||||
Free Cash Flow | $ -103.40M | $ 198.30M | $ 23.38M | $ 444.18M | $ 179.28M |
Operating Cash Flow | $ 40.13M | $ 421.73M | $ 160.90M | $ 608.99M | $ 348.62M |
Investing Cash Flow | $ -143.12M | $ -339.26M | $ -236.28M | $ -129.14M | $ 180.79M |
Financing Cash Flow | $ 6.92M | $ -182.26M | $ -271.78M | $ -319.77M | $ -173.20M |