| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 114.28K | AU$ 5.78K | AU$ 33.65K | AU$ 29.00 |
| Gross Profit | AU$ -209.00 | AU$ 114.28K | AU$ 5.78K | AU$ 165.16K | AU$ 29.00 |
| Operating Income | AU$ -2.96M | AU$ -1.93M | AU$ -3.57M | AU$ -3.70M | AU$ -5.78M |
| EBITDA | AU$ -2.96M | AU$ -1.90M | AU$ -3.19M | AU$ -3.89M | AU$ -5.75M |
| Net Income | AU$ -9.43M | AU$ -1.98M | AU$ -3.31M | AU$ -4.89M | AU$ -8.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 5.86M | AU$ 405.26K | AU$ 2.64M | AU$ 5.01M | AU$ 4.42M |
| Total Assets | AU$ 12.33M | AU$ 10.75M | AU$ 12.55M | AU$ 12.57M | AU$ 10.38M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 287.05K | AU$ 751.53K | AU$ 0.00 |
| Net Debt | AU$ -5.86M | AU$ -356.84K | AU$ -2.35M | AU$ -4.25M | AU$ -4.42M |
| Total Liabilities | AU$ 1.11M | AU$ 910.00K | AU$ 868.98K | AU$ 1.25M | AU$ 596.30K |
| Stockholders' Equity | AU$ 11.22M | AU$ 9.84M | AU$ 11.68M | AU$ 11.32M | AU$ 10.26M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -2.09M | AU$ -2.37M | AU$ -5.18M | AU$ -4.83M | AU$ -5.21M |
| Operating Cash Flow | AU$ -2.09M | AU$ -1.83M | AU$ -3.22M | AU$ -3.21M | AU$ -1.93M |
| Investing Cash Flow | AU$ -1.14M | AU$ -500.48K | AU$ -1.95M | AU$ -1.81M | AU$ -3.34M |
| Financing Cash Flow | AU$ 8.74M | AU$ 0.00 | AU$ 2.78M | AU$ 5.84M | AU$ 9.60M |