Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 91.30K | AU$ 185.94K | AU$ 91.87K | AU$ 177.41K | AU$ 123.66K |
Gross Profit | AU$ 91.30K | AU$ 79.12K | AU$ 67.29K | AU$ 160.80K | AU$ 104.54K |
Operating Income | AU$ -15.75M | AU$ -6.26M | AU$ -3.88M | AU$ -2.99M | AU$ -1.31M |
EBITDA | AU$ -19.22M | AU$ -6.15M | AU$ -4.42M | AU$ -2.79M | AU$ -1.16M |
Net Income | AU$ -19.44M | AU$ -7.24M | AU$ -4.36M | AU$ 2.32M | AU$ -5.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 51.89M | AU$ 26.28M | AU$ 642.78K | AU$ 4.53M | AU$ 733.28K |
Total Assets | AU$ 122.78M | AU$ 55.98M | AU$ 14.99M | AU$ 13.33M | AU$ 12.72M |
Total Debt | AU$ 223.64K | AU$ 302.92K | AU$ 0.00 | AU$ 900.00K | AU$ 2.54M |
Net Debt | AU$ -21.57M | AU$ -25.97M | AU$ -642.78K | AU$ -3.63M | AU$ 1.80M |
Total Liabilities | AU$ 7.35M | AU$ 5.41M | AU$ 1.72M | AU$ 2.30M | AU$ 13.45M |
Stockholders' Equity | AU$ 115.42M | AU$ 49.87M | AU$ 13.04M | AU$ 11.03M | AU$ -736.82K |
Cash Flow | |||||
Free Cash Flow | AU$ -42.48M | AU$ -16.55M | AU$ -4.90M | AU$ -1.83M | AU$ -1.56M |
Operating Cash Flow | AU$ -3.77M | AU$ -3.29M | AU$ -1.76M | AU$ -1.07M | AU$ -721.89K |
Investing Cash Flow | AU$ -41.31M | AU$ -13.29M | AU$ -3.75M | AU$ -863.46K | AU$ -840.80K |
Financing Cash Flow | AU$ 70.89M | AU$ 42.36M | AU$ 1.62M | AU$ 5.74M | AU$ 2.09M |