Dec 24 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 5.99M | AU$ 5.72M | AU$ 5.72M | AU$ 5.72M | AU$ 5.72M |
Gross Profit | AU$ 5.68M | AU$ 5.34M | AU$ 5.34M | AU$ 5.34M | AU$ 5.34M |
Operating Income | AU$ -1.38M | AU$ -2.21M | AU$ -2.21M | AU$ -2.21M | AU$ -2.21M |
EBITDA | AU$ -176.01K | AU$ -768.71K | AU$ -768.71K | AU$ -768.71K | AU$ -768.71K |
Net Income | AU$ -1.82M | AU$ -3.06M | AU$ -3.06M | AU$ -3.06M | AU$ -3.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.81M | AU$ 2.05M | AU$ 2.05M | AU$ 2.05M | AU$ 2.05M |
Total Assets | AU$ 7.21M | AU$ 5.83M | AU$ 5.83M | AU$ 5.83M | AU$ 5.83M |
Total Debt | AU$ 3.74M | AU$ 3.63M | AU$ 3.63M | AU$ 3.63M | AU$ 3.63M |
Net Debt | AU$ 1.94M | AU$ 1.58M | AU$ 1.58M | AU$ 1.58M | AU$ 1.58M |
Total Liabilities | AU$ 5.58M | AU$ 5.35M | AU$ 5.35M | AU$ 5.35M | AU$ 5.35M |
Stockholders' Equity | AU$ 1.62M | AU$ 481.50K | AU$ 481.50K | AU$ 481.50K | AU$ 481.50K |
Cash Flow | |||||
Free Cash Flow | AU$ -1.34M | AU$ -1.84M | AU$ -1.84M | AU$ -1.84M | AU$ -1.84M |
Operating Cash Flow | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Investing Cash Flow | AU$ -2.79M | AU$ -1.02M | AU$ -1.02M | AU$ -1.02M | AU$ -1.02M |
Financing Cash Flow | AU$ 2.72M | AU$ 36.02K | AU$ 36.02K | AU$ 36.02K | AU$ 36.02K |