| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.76M | 5.60M | 5.95M | 8.24M | 8.02M |
| Gross Profit | 770.25K | 87.03K | 370.06K | 4.24M | 1.31M |
| EBITDA | -788.46K | 304.37K | -4.52M | -1.02M | -957.40K |
| Net Income | -948.92K | -84.21K | -4.81M | -1.45M | -1.26M |
Balance Sheet | |||||
| Total Assets | 5.87M | 3.34M | 3.35M | 5.52M | 6.93M |
| Cash, Cash Equivalents and Short-Term Investments | 2.16M | 21.72K | 59.77K | 117.53K | 1.21M |
| Total Debt | 1.59M | 1.77M | 1.57M | 1.22M | 890.32K |
| Total Liabilities | 6.29M | 6.71M | 6.74M | 3.96M | 3.95M |
| Stockholders Equity | 1.12M | -1.73M | -1.97M | 2.83M | 4.10M |
Cash Flow | |||||
| Free Cash Flow | -1.52M | -1.02M | -411.67K | -1.19M | -1.72M |
| Operating Cash Flow | -1.35M | -1.01M | -407.12K | -1.11M | -1.68M |
| Investing Cash Flow | -176.36K | 692.12K | -46.70K | -105.69K | 50.35K |
| Financing Cash Flow | 3.65M | 143.75K | 418.42K | 120.85K | 109.49K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | AU$35.84M | 22.20 | -53.68% | ― | -15.07% | 29.45% | |
44 Neutral | AU$7.57M | -4.69 | -35.12% | ― | 63.30% | 70.00% | |
41 Neutral | AU$5.53M | -0.92 | -92.72% | ― | 39.53% | 49.99% | |
41 Neutral | AU$7.69M | -1.62 | -44.35% | ― | -18.70% | 20.83% | |
39 Underperform | AU$23.17M | -33.08 | -321.20% | ― | 6.76% | ― |