| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.76K | 6.59K | 9.71K | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.76K | 6.59K | 9.71K | 0.00 | 0.00 | 0.00 |
| EBITDA | -845.00 | -2.89M | 407.31K | -3.97M | 0.00 | 9.00 |
| Net Income | -2.01M | -2.58M | -3.42M | -7.59M | -1.19M | -300.00K |
Balance Sheet | ||||||
| Total Assets | 6.55M | 2.27M | 4.49M | 4.46M | 7.00M | 110.84K |
| Cash, Cash Equivalents and Short-Term Investments | 3.94M | 10.07K | 1.96M | 2.29M | 6.32M | 87.61K |
| Total Debt | 0.00 | 350.00K | 0.00 | 0.00 | 500.00K | 0.00 |
| Total Liabilities | 551.93K | 745.07K | 175.65K | 1.07M | 8.35M | 350.79K |
| Stockholders Equity | 6.34M | 1.89M | 4.39M | 3.26M | -1.35M | -239.95K |
Cash Flow | ||||||
| Free Cash Flow | -2.35M | -2.27M | -3.02M | -3.27M | -483.20K | -84.61K |
| Operating Cash Flow | -2.35M | -2.27M | -3.02M | -3.19M | -483.20K | -84.61K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -22.73K | 0.00 | 0.00 |
| Financing Cash Flow | 5.31M | 327.00K | 2.67M | -811.00K | 6.71M | 0.00 |