Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 89.97K | AU$ 17.74K | AU$ 6.43K | AU$ 64.12K | AU$ 10.00K |
Gross Profit | AU$ 89.97K | AU$ 16.55K | AU$ 5.50K | AU$ 63.69K | AU$ 8.91K |
Operating Income | AU$ -322.75K | AU$ -1.88M | AU$ -1.39M | AU$ -1.80M | AU$ -436.21K |
EBITDA | AU$ -1.60M | AU$ -1.86M | AU$ -1.39M | AU$ -1.74M | AU$ -642.77K |
Net Income | AU$ -1.74M | AU$ -2.98M | AU$ -1.43M | AU$ -1.74M | AU$ -596.06K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.07M | AU$ 3.87M | AU$ 4.75M | AU$ 3.16M | AU$ 1.34M |
Total Assets | AU$ 23.56M | AU$ 21.75M | AU$ 16.55M | AU$ 6.53M | AU$ 2.87M |
Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Net Debt | AU$ -2.07M | AU$ -3.87M | AU$ -4.75M | AU$ -3.16M | AU$ -1.34M |
Total Liabilities | AU$ 569.32K | AU$ 650.77K | AU$ 427.03K | AU$ 498.23K | AU$ 208.03K |
Stockholders' Equity | AU$ 22.99M | AU$ 21.10M | AU$ 16.12M | AU$ 6.03M | AU$ 2.67M |
Cash Flow | |||||
Free Cash Flow | AU$ -5.24M | AU$ -5.13M | AU$ -3.44M | AU$ -2.03M | AU$ -1.11M |
Operating Cash Flow | AU$ -1.31M | AU$ -1.30M | AU$ -1.02M | AU$ -662.43K | AU$ -470.50K |
Investing Cash Flow | AU$ -3.93M | AU$ -4.58M | AU$ -2.40M | AU$ -1.36M | AU$ -641.06K |
Financing Cash Flow | AU$ 3.45M | AU$ 4.74M | AU$ 5.02M | AU$ 3.83M | AU$ 2.01M |