| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -7.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -27.84K | 0.00 | -68.46K | -43.65K | -46.57K | -32.91K |
| EBITDA | -2.77M | -2.04M | -4.96M | -1.74M | -1.34M | -943.08K |
| Net Income | -2.90M | -2.19M | -5.03M | -2.05M | -1.71M | -786.46K |
Balance Sheet | ||||||
| Total Assets | 12.70M | 13.22M | 12.48M | 11.06M | 12.93M | 9.10M |
| Cash, Cash Equivalents and Short-Term Investments | 484.78K | 144.09K | 120.14K | 970.10K | 5.27M | 2.42M |
| Total Debt | 604.45K | 859.55K | 49.80K | 72.04K | 26.17K | 56.83K |
| Total Liabilities | 1.80M | 2.26M | 1.72M | 662.92K | 490.05K | 491.89K |
| Stockholders Equity | 10.90M | 10.96M | 10.76M | 10.40M | 12.44M | 8.61M |
Cash Flow | ||||||
| Free Cash Flow | -2.83M | -2.09M | -4.92M | -4.22M | -2.89M | -1.12M |
| Operating Cash Flow | -1.51M | 0.00 | -2.62M | -1.82M | -1.73M | -512.79K |
| Investing Cash Flow | -1.68M | -444.22K | -2.30M | -2.40M | -1.16M | -609.77K |
| Financing Cash Flow | 3.46M | 2.13M | 4.07M | -91.30K | 5.47M | 2.88M |