Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 1.27K |
Gross Profit | AU$ 0.00 | AU$ -86.36K | AU$ -76.68K | AU$ -3.00K | AU$ -1.19K |
Operating Income | AU$ -3.47M | AU$ -4.18M | AU$ -6.09M | AU$ -3.14M | AU$ -2.48M |
EBITDA | AU$ -18.50M | AU$ 3.04M | AU$ -6.04M | AU$ -3.15M | AU$ -2.48M |
Net Income | AU$ -18.13M | AU$ 2.05M | AU$ -5.52M | AU$ -2.50M | AU$ -2.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 14.33M | AU$ 11.57M | AU$ 13.46M | AU$ 541.35K | AU$ 822.21K |
Total Assets | AU$ 83.41M | AU$ 89.08M | AU$ 31.94M | AU$ 3.16M | AU$ 2.89M |
Total Debt | AU$ 57.72K | AU$ 95.36K | AU$ 175.28K | AU$ 0.00 | AU$ 0.00 |
Net Debt | AU$ -14.28M | AU$ -11.48M | AU$ -13.28M | AU$ -541.35K | AU$ -822.21K |
Total Liabilities | AU$ 2.14M | AU$ 5.64M | AU$ 5.35M | AU$ 1.02M | AU$ 164.80K |
Stockholders' Equity | AU$ 81.99M | AU$ 84.16M | AU$ 23.35M | AU$ 1.60M | AU$ 4.24M |
Cash Flow | |||||
Free Cash Flow | AU$ -13.02M | AU$ -9.66M | AU$ -8.87M | AU$ -2.28M | AU$ -2.40M |
Operating Cash Flow | AU$ -2.77M | AU$ -2.56M | AU$ -4.87M | AU$ -2.14M | AU$ -1.81M |
Investing Cash Flow | AU$ -10.07M | AU$ -9.33M | AU$ -3.69M | AU$ -145.41K | AU$ -581.53K |
Financing Cash Flow | AU$ 15.59M | AU$ 10.17M | AU$ 21.49M | AU$ 2.11M | AU$ 2.46M |