Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 753.06M | $ 699.02M | $ 635.67M | $ 627.87M | $ 592.25M |
Gross Profit | $ 103.48M | $ 96.80M | $ 75.12M | $ 110.44M | $ 119.64M |
Operating Income | $ 2.28M | $ -27.52M | $ -56.80M | $ -32.01M | $ 90.09M |
EBITDA | $ 2.28M | $ 34.94M | $ -407.46M | $ -713.05M | $ 174.31M |
Net Income | $ -58.30M | $ -69.80M | $ -493.05M | $ -782.03M | $ -298.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.08M | $ 36.80M | $ 83.14M | $ 48.62M | $ 142.13M |
Total Assets | $ 958.12M | $ 1.00B | $ 1.08B | $ 1.56B | $ 2.61B |
Total Debt | $ 766.37M | $ 750.18M | $ 797.70M | $ 852.00M | $ 1.31B |
Net Debt | $ 727.29M | $ 713.38M | $ 714.56M | $ 803.38M | $ 1.16B |
Total Liabilities | $ 1.13B | $ 878.74M | $ 1.03B | $ 1.05B | $ 1.71B |
Stockholders' Equity | $ -176.34M | $ 119.39M | $ 43.96M | $ 504.42M | $ 884.03M |
Cash Flow | |||||
Free Cash Flow | $ -34.02M | $ -29.69M | $ -93.66M | $ -84.07M | $ 116.47M |
Operating Cash Flow | $ -19.17M | $ -12.37M | $ -65.51M | $ -42.10M | $ 138.60M |
Investing Cash Flow | $ -14.25M | $ -17.37M | $ -28.05M | $ -39.89M | $ -21.81M |
Financing Cash Flow | $ 35.70M | $ -16.61M | $ 128.08M | $ -11.52M | $ -12.97M |