Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
291.93M | 424.26M | 482.26M | 350.87M | 243.21M | 144.86M |
Gross Profit | |||||
189.53M | 424.26M | 310.20M | 233.06M | 157.76M | 102.50M |
EBIT | |||||
-135.43M | -136.17M | -173.40M | -121.10M | -108.87M | -46.09M |
EBITDA | |||||
-119.33M | -136.17M | -110.59M | -102.58M | -106.88M | -54.84M |
Net Income Common Stockholders | |||||
-163.38M | -162.12M | -186.64M | -152.15M | -144.33M | -78.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
138.84M | 138.84M | 220.97M | 84.70M | 187.25M | 107.77M |
Total Assets | |||||
775.71M | 775.71M | 805.21M | 513.38M | 572.05M | 261.22M |
Total Debt | |||||
8.11M | 609.94M | 541.68M | 395.86M | 4.55M | 5.08M |
Net Debt | |||||
-130.73M | 471.10M | 320.71M | 311.17M | -182.69M | -102.68M |
Total Liabilities | |||||
613.25M | 789.88M | 703.49M | 550.09M | 492.63M | 131.34M |
Stockholders Equity | |||||
162.46M | -14.17M | 101.72M | -36.71M | 79.42M | 129.88M |
Cash Flow | Free Cash Flow | ||||
-150.71M | -137.79M | -165.46M | -133.42M | -141.98M | -70.30M |
Operating Cash Flow | |||||
-90.37M | -44.65M | -78.48M | -75.14M | -73.43M | -46.41M |
Investing Cash Flow | |||||
-60.73M | -93.14M | -141.97M | -58.28M | -157.76M | -23.86M |
Financing Cash Flow | |||||
183.97M | 56.21M | 356.92M | 31.23M | 311.97M | 130.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $9.93B | 25.72 | 58.41% | ― | 11.84% | 42.04% | |
72 Outperform | $21.37B | 24.96 | 7.24% | 0.87% | 3.84% | -9.29% | |
68 Neutral | $11.76B | 95.78 | 2.52% | ― | 60.62% | -35.88% | |
68 Neutral | $73.40M | 10.94 | 12.70% | ― | 71.31% | 1277.03% | |
57 Neutral | $1.43B | ― | -291.71% | ― | 26.81% | 26.47% | |
49 Neutral | $6.90B | 0.02 | -54.05% | 2.46% | 24.91% | -3.14% |