Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 93.65M | $ 88.19M | $ 88.20M |
Gross Profit | $ 0.00 | $ 0.00 | $ 55.07M | $ 52.19M | $ 53.00M |
Operating Income | $ -2.97M | $ -5.40M | $ -3.16M | $ 49.21M | $ 51.01M |
EBITDA | $ -3.00M | $ 2.87M | $ 87.89M | $ 770.45M | $ 608.58M |
Net Income | $ 72.60M | $ 142.97M | $ 182.81M | $ 13.41M | $ 155.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 369.50M | $ 429.39M | $ 45.47M | $ 55.87M | $ 34.86M |
Total Assets | $ 2.21B | $ 1.95B | $ 829.29M | $ 713.56M | $ 723.66M |
Total Debt | $ 0.00 | $ 0.00 | $ 633.22M | $ 538.62M | $ 543.63M |
Net Debt | $ -172.80M | $ -42.22M | $ 587.75M | $ 482.75M | $ 508.77M |
Total Liabilities | $ 12.70M | $ 786.67M | $ 654.27M | $ 564.36M | $ 562.38M |
Stockholders' Equity | $ 2.20B | $ 1.16B | $ 175.02M | $ 149.21M | $ 161.28M |
Cash Flow | |||||
Free Cash Flow | $ 28.80M | - | $ -109.65M | $ 58.36M | $ 39.05M |
Operating Cash Flow | $ 28.80M | - | $ 62.54M | $ 58.36M | $ 43.88M |
Investing Cash Flow | $ -325.50M | $ 0.00 | $ -172.19M | $ 0.00 | $ -4.84M |
Financing Cash Flow | $ -111.60M | $ -199.89M | $ 98.82M | $ -32.77M | $ -51.16M |