Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -52.36M | $ -42.59M | $ -65.45M | $ -55.78M | $ -26.86M |
EBITDA | $ -52.27M | $ -42.06M | $ -64.82M | $ -55.16M | $ -26.25M |
Net Income | $ -51.21M | $ -41.05M | $ -65.26M | $ -54.71M | $ -25.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.25M | $ 46.96M | $ 79.13M | $ 122.39M | $ 97.60M |
Total Assets | $ 12.99M | $ 51.03M | $ 82.53M | $ 126.26M | $ 100.48M |
Total Debt | $ 1.01M | $ 1.30M | $ 574.00K | $ 1.07M | $ 1.53M |
Net Debt | $ -8.24M | $ -35.67M | $ -38.54M | $ -116.32M | $ -78.31M |
Total Liabilities | $ 15.89M | $ 13.29M | $ 8.29M | $ 7.35M | $ 6.55M |
Stockholders' Equity | $ -2.90M | $ 37.74M | $ 74.24M | $ 118.92M | $ 93.93M |
Cash Flow | |||||
Free Cash Flow | $ -44.62M | $ -32.35M | $ -43.52M | $ -33.97M | $ -21.66M |
Operating Cash Flow | $ -44.59M | $ -32.32M | $ -43.30M | $ -33.89M | $ -21.56M |
Investing Cash Flow | $ 9.96M | $ 30.07M | $ -35.21M | $ 12.63M | $ -17.37M |
Financing Cash Flow | $ 6.91M | $ 116.00K | $ 226.00K | $ 58.81M | $ 103.45M |