Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ -18.64K | $ 69.31K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -103.00K | $ 69.31K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -153.00K | $ -172.00K | $ -80.69K | $ -30.82K | $ -26.72K |
EBITDA | $ -153.00K | $ -172.00K | $ -80.69K | $ -30.82K | $ -26.72K |
Net Income | $ -192.00K | $ -190.00K | $ -90.58K | $ -34.67K | $ -26.72K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.54K | $ 26.98K | $ 48.01K | $ 0.00 | $ 0.00 |
Total Assets | $ 2.92M | $ 2.94M | $ 2.88M | $ 2.83M | $ 2.82M |
Total Debt | $ 397.29K | $ 340.68K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 391.74K | $ 313.70K | $ -48.01K | $ 0.00 | $ 0.00 |
Total Liabilities | $ 618.26K | $ 448.11K | $ 197.35K | $ 58.76K | $ 24.09K |
Stockholders' Equity | $ 2.30M | $ 2.49M | $ 2.68M | $ 2.77M | $ 2.80M |
Cash Flow | |||||
Free Cash Flow | $ -78.04K | $ -220.40K | $ -5.69K | $ -34.57K | $ -6.38K |
Operating Cash Flow | $ -78.04K | $ -155.44K | $ -5.69K | $ -34.57K | $ -6.38K |
Investing Cash Flow | $ 0.00 | $ -64.96K | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 56.61K | $ 199.37K | $ 53.70K | $ 34.57K | $ 6.38K |