Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 449.75B | ¥ 423.17B | ¥ 398.24B | ¥ 316.81B | ¥ 280.69B |
Gross Profit | ¥ 88.30B | ¥ 81.18B | ¥ 75.42B | ¥ 67.93B | ¥ 61.76B |
Operating Income | ¥ 52.15B | ¥ 46.41B | ¥ 43.98B | ¥ 38.23B | ¥ 34.39B |
EBITDA | ¥ 120.19B | ¥ 122.96B | ¥ 114.40B | ¥ 101.96B | ¥ 92.98B |
Net Income | ¥ 14.26B | ¥ 20.40B | ¥ 12.99B | ¥ 19.28B | ¥ -1.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 90.70B | ¥ 129.91B | ¥ 92.68B | ¥ 87.15B | ¥ 131.44B |
Total Assets | ¥ 1.66T | ¥ 1.66T | ¥ 1.56T | ¥ 1.46T | ¥ 1.39T |
Total Debt | ¥ 816.08B | ¥ 860.31B | ¥ 817.40B | ¥ 763.67B | ¥ 710.43B |
Net Debt | ¥ 751.39B | ¥ 770.39B | ¥ 724.71B | ¥ 676.52B | ¥ 578.99B |
Total Liabilities | ¥ 1.15T | ¥ 1.18T | ¥ 1.11T | ¥ 1.04T | ¥ 1.01T |
Stockholders' Equity | ¥ 498.98B | ¥ 464.33B | ¥ 440.52B | ¥ 416.49B | ¥ 377.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 14.61B | ¥ 20.96B | ¥ 871.00M | ¥ -57.45B | ¥ 3.09B |
Operating Cash Flow | ¥ 102.28B | ¥ 126.31B | ¥ 101.49B | ¥ 61.49B | ¥ 61.62B |
Investing Cash Flow | ¥ -96.58B | ¥ -101.74B | ¥ -103.28B | ¥ -122.38B | ¥ -64.44B |
Financing Cash Flow | ¥ -64.79B | ¥ -12.85B | ¥ 13.52B | ¥ 8.22B | ¥ 12.24B |