Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 21.29M | $ 20.65M | $ -181.00K | $ 1.24M |
Operating Income | $ -4.24M | $ -2.04M | $ -6.69M | $ -6.93M |
EBITDA | $ -268.00K | $ -619.00K | $ -17.29M | $ -13.15M |
Net Income | $ -3.35M | $ -3.50M | $ -19.97M | $ -17.73M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.18M | $ 26.22M | $ 28.65M | $ 31.53M |
Total Debt | $ 18.93M | $ 23.10M | $ 21.58M | $ 24.31M |
Net Debt | $ 18.54M | $ 20.73M | $ 20.49M | $ 23.81M |
Total Liabilities | $ 28.49M | $ 32.45M | $ 31.34M | $ 34.68M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -4.03M | $ -4.60M | $ -5.68M | $ -4.52M |
Operating Cash Flow | $ -3.71M | $ -4.47M | $ -5.62M | $ -4.05M |
Investing Cash Flow | ||||
Financing Cash Flow |