Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 882.50M | $ 1.21B | $ 420.40M | $ 288.20M | $ 388.40M |
Gross Profit | $ 469.30M | $ 1.07B | $ 88.40M | $ 36.80M | $ 114.90M |
Operating Income | $ 343.60M | $ 878.30M | $ 30.00M | $ -12.00M | $ 70.30M |
EBITDA | $ 419.40M | $ 364.30M | $ 49.00M | $ 13.00M | $ 91.10M |
Net Income | $ 330.10M | $ 441.71M | $ 600.00K | $ -16.30M | $ 50.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 237.60M | $ 821.43M | $ 113.00M | $ 11.60M | $ 16.80M |
Total Assets | $ 3.23B | $ 5.22B | $ 1.20B | $ 936.80M | $ 859.60M |
Total Debt | $ 308.90M | $ 327.52M | $ 246.90M | $ 290.80M | $ 172.10M |
Net Debt | $ 71.30M | $ -493.91M | $ 133.90M | $ 279.20M | $ 155.30M |
Total Liabilities | $ 946.30M | $ 1.64B | $ 407.10M | $ 400.60M | $ 315.60M |
Stockholders' Equity | $ 1.78B | $ 3.40B | $ 795.40M | $ 536.20M | $ 544.00M |
Cash Flow | |||||
Free Cash Flow | $ -29.80M | $ 256.69M | $ -105.50M | $ -117.70M | $ -126.20M |
Operating Cash Flow | $ 297.30M | $ 790.91M | $ 26.40M | $ 6.30M | $ 58.10M |
Investing Cash Flow | $ -228.30M | $ -508.31M | $ -143.30M | $ -131.10M | $ -190.00M |
Financing Cash Flow | $ -20.40M | $ -66.23M | $ 218.00M | $ 119.10M | $ 120.50M |