Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
394.87M | 356.54M | 309.44M | 259.70M | 167.01M | Gross Profit |
394.87M | 251.41M | 222.76M | 196.49M | 118.13M | EBIT |
72.41M | 57.39M | 37.97M | 19.70M | -42.89M | EBITDA |
151.49M | 142.31M | 105.86M | 93.52M | 36.40M | Net Income Common Stockholders |
51.65M | 428.00K | -8.04M | -22.57M | -85.38M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
38.31M | 50.94M | 37.89M | 94.98M | 81.69M | Total Assets |
709.59M | 680.34M | 684.75M | 732.81M | 740.78M | Total Debt |
543.51M | 564.98M | 566.55M | 620.17M | 618.09M | Net Debt |
505.20M | 514.05M | 528.66M | 525.19M | 536.40M | Total Liabilities |
596.86M | 612.67M | 635.39M | 691.24M | 687.00M | Stockholders Equity |
112.73M | 67.67M | 49.36M | 41.57M | 53.78M |
Cash Flow | Free Cash Flow | |||
54.10M | 24.28M | 8.47M | 26.80M | 458.00K | Operating Cash Flow |
101.25M | 86.20M | 77.71M | 78.33M | 36.17M | Investing Cash Flow |
-71.69M | -58.82M | -72.09M | -50.14M | -39.28M | Financing Cash Flow |
-33.56M | -14.18M | -62.72M | -14.90M | 71.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.56B | 11.15 | 34.76% | 1.02% | 5.13% | 2.04% | |
73 Outperform | $32.09B | 23.11 | 41.30% | 1.87% | 8.93% | 22.50% | |
71 Outperform | $3.57B | 10.29 | 8.08% | 4.53% | -22.16% | 123.24% | |
71 Outperform | $9.41B | 20.38 | -51.73% | 1.13% | 9.13% | -30.00% | |
65 Neutral | $495.10M | 10.11 | 53.82% | ― | 10.75% | 10405.31% | |
60 Neutral | $12.39B | 10.47 | 1.07% | 3.58% | 1.64% | -18.33% | |
49 Neutral | $5.78B | ― | -6.38% | ― | -2.45% | -135.17% |