Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.28M | $ 4.86M | $ 7.84M | $ 7.07M | $ 882.65K |
Gross Profit | $ 1.79M | $ -13.43M | $ -744.00K | $ 1.66M | $ -539.92K |
Operating Income | $ -18.37M | $ -70.34M | $ -85.43M | $ -44.11M | $ -1.63M |
EBITDA | $ -16.92M | $ -53.23M | $ -44.62M | $ -34.07M | $ -3.05M |
Net Income | $ -40.99M | $ -71.40M | $ -74.34M | $ -20.52M | $ -993.85K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 381.00K | $ 3.56M | $ 32.87M | $ 79.76M | $ 24.95K |
Total Assets | $ 8.01M | $ 34.74M | $ 89.59M | $ 163.03M | $ 93.92M |
Total Debt | $ 832.00K | $ 10.42M | $ 12.08M | $ 137.81K | $ 2.77M |
Net Debt | $ 451.00K | $ 6.85M | $ -20.79M | $ -79.63M | $ 2.74M |
Total Liabilities | $ 29.30M | $ 21.29M | $ 25.44M | $ 32.83M | $ 88.92M |
Stockholders' Equity | $ -21.30M | $ 13.45M | $ 64.15M | $ 130.20M | $ 5.00M |
Cash Flow | |||||
Free Cash Flow | $ 1.31M | $ -36.74M | $ -46.33M | $ -41.98M | $ -3.32M |
Operating Cash Flow | $ 1.40M | $ -32.12M | $ -32.13M | $ -35.84M | $ -3.20M |
Investing Cash Flow | $ 1.21M | $ -6.23M | $ -14.52M | $ -25.56M | $ 132.93M |
Financing Cash Flow | $ 850.00K | $ 9.06M | $ -40.00K | $ 141.50M | $ -130.22M |