Liquidity Ratios | | | | | |
Current Ratio | 0.63 | 0.91 | 0.81 | 0.53 | 0.44 |
Quick Ratio | 0.63 | 0.91 | 0.81 | 0.45 | 0.37 |
Cash Ratio | 0.20 | 0.28 | 0.25 | 0.23 | 0.16 |
Solvency Ratio | 0.05 | 0.03 | 0.03 | 0.01 | 0.03 |
Operating Cash Flow Ratio | 0.32 | 0.53 | 0.66 | 0.36 | 0.23 |
Short-Term Operating Cash Flow Coverage | 0.48 | 1.20 | 1.15 | 0.52 | 0.31 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.73 | 0.73 | 0.70 | 0.69 | 0.70 |
Debt-to-Equity Ratio | 6.10 | 6.04 | 4.58 | 4.65 | 4.94 |
Debt-to-Capital Ratio | 0.86 | 0.86 | 0.82 | 0.82 | 0.83 |
Long-Term Debt-to-Capital Ratio | 0.84 | 0.85 | 0.80 | 0.80 | 0.80 |
Financial Leverage Ratio | 8.39 | 8.23 | 6.54 | 6.77 | 7.09 |
Debt Service Coverage Ratio | 0.79 | 0.98 | 0.80 | 0.69 | 0.45 |
Interest Coverage Ratio | 0.84 | 0.65 | 1.05 | 1.15 | 1.09 |
Debt to Market Cap | 4.03 | 3.41 | 1.76 | 1.46 | 1.03 |
Interest Debt Per Share | 35.50 | 33.90 | 31.28 | 29.40 | 30.56 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 109.95% | 75.04% | 37.53% | 45.83% | 78.56% |
EBIT Margin | 32.56% | 16.26% | 21.83% | 3.06% | 33.91% |
EBITDA Margin | 72.53% | 51.01% | 60.08% | 65.15% | 75.66% |
Operating Profit Margin | 28.72% | 21.08% | 34.60% | 36.07% | 38.60% |
Pretax Profit Margin | -1.66% | -14.66% | -11.22% | -28.32% | -1.67% |
Net Profit Margin | 1.67% | -9.45% | -10.47% | -24.81% | -4.75% |
Continuous Operations Profit Margin | 2.78% | -10.16% | -10.47% | -24.81% | -4.75% |
Net Income Per EBT | -100.56% | 64.46% | 93.27% | 87.60% | 285.01% |
EBT Per EBIT | -5.78% | -69.56% | -32.43% | -78.53% | -4.31% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.32 | 6.97 | 7.00 | 8.87 | 9.62 |
Payables Turnover | -0.65 | 1.74 | 3.89 | 5.63 | 1.55 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 6.56 | 1.95 |
Fixed Asset Turnover | 0.14 | 0.16 | 0.14 | 0.14 | 0.12 |
Asset Turnover | 0.10 | 0.12 | 0.10 | 0.10 | 0.09 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.44 | 1.46 | 2.13 | 1.47 | 1.38 |
Free Cash Flow Per Share | -0.71 | -1.91 | 1.38 | 0.08 | -1.66 |
CapEx Per Share | 2.15 | 3.38 | 0.75 | 1.39 | 3.05 |
Free Cash Flow to Operating Cash Flow | -0.49 | -1.31 | 0.65 | 0.06 | -1.21 |
Dividend Paid and CapEx Coverage Ratio | 0.55 | 0.36 | 1.43 | 0.69 | 0.37 |
Capital Expenditure Coverage Ratio | 0.67 | 0.43 | 2.84 | 1.06 | 0.45 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 102.54 | -18.73 | -35.89 | -18.14 | -160.11 |
Price-to-Sales (P/S) Ratio | 1.71 | 1.77 | 3.76 | 4.50 | 7.60 |
Price-to-Book (P/B) Ratio | 1.45 | 1.70 | 2.48 | 3.08 | 4.62 |
Price-to-Free Cash Flow (P/FCF) Ratio | -11.31 | -4.74 | 11.72 | 226.12 | -16.44 |
Price-to-Operating Cash Flow Ratio | 5.58 | 6.19 | 7.60 | 12.67 | 19.82 |
Price-to-Earnings Growth (PEG) Ratio | -0.93 | -1.40 | 0.64 | -0.04 | 2.84 |
Price-to-Fair Value | 1.45 | 1.70 | 2.48 | 3.08 | 4.62 |
Enterprise Value Multiple | 12.03 | 15.52 | 17.46 | 17.01 | 20.45 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.80 | -1.37 | 0.18 | 1.02 | 0.36 |
Shareholders’ Equity Per Share | 5.56 | 5.34 | 6.52 | 6.04 | 5.92 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 2.68 | 0.31 | 0.07 | 0.12 | -1.85 |
Revenue Per Share | 4.70 | 5.12 | 4.31 | 4.13 | 3.60 |
Net Income Per Share | 0.08 | -0.48 | -0.45 | -1.03 | -0.17 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |