Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 458.54K | C$ 431.62K | C$ 0.00 | C$ 5.04M | C$ 4.08M |
Gross Profit | C$ 416.34K | C$ 392.85K | C$ 0.00 | C$ -669.57K | C$ -1.69M |
Operating Income | C$ -7.84M | C$ -12.17M | C$ -6.52M | C$ -15.34M | C$ -11.92M |
EBITDA | C$ -15.94M | C$ -36.99M | C$ -4.59M | C$ -7.29M | C$ -12.97M |
Net Income | C$ -15.98M | C$ -37.11M | C$ -55.25M | C$ -22.04M | C$ -12.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 736.48K | C$ 873.35K | C$ 1.90M | C$ 411.85K | C$ 993.53K |
Total Assets | C$ 8.11M | C$ 7.61M | C$ 9.52M | C$ 17.80M | C$ 21.06M |
Total Debt | C$ 280.00K | C$ 30.00K | C$ 427.76K | C$ 4.37M | C$ 721.00K |
Net Debt | C$ -346.48K | C$ -733.35K | C$ -100.61K | C$ 4.25M | C$ 268.70K |
Total Liabilities | C$ 1.40M | C$ 3.30M | C$ 4.13M | C$ 12.18M | C$ 4.78M |
Stockholders' Equity | C$ 6.72M | C$ 4.31M | C$ 5.39M | C$ 7.23M | C$ 17.78M |
Cash Flow | |||||
Free Cash Flow | C$ -2.01M | C$ -4.65M | C$ -2.32M | C$ -7.41M | C$ -16.84M |
Operating Cash Flow | C$ -2.21M | C$ -4.64M | C$ -2.32M | C$ -5.77M | C$ -10.16M |
Investing Cash Flow | C$ 228.96K | C$ 1.29M | C$ -314.89K | C$ -18.59K | C$ -6.68M |
Financing Cash Flow | C$ 2.40M | C$ 3.58M | C$ 4.43M | C$ 5.45M | C$ 14.40M |