Sep 14 | Jun 14 | Mar 14 | Dec 13 | Sep 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -16.49M | $ -15.97M | $ -32.29M | $ 8.16M | $ -5.01M |
EBITDA | $ -16.44M | $ -15.92M | $ -32.24M | $ 8.22M | $ -4.95M |
Net Income Common Stockholders | $ -18.35M | $ -17.86M | $ -34.26M | $ 6.04M | $ -7.26M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.73M | $ 10.12M | $ 15.37M | $ 21.51M | $ 27.48M |
Total Assets | $ 9.62M | $ 14.20M | $ 19.34M | $ 25.72M | $ 31.88M |
Total Debt | $ 34.12M | $ 30.59M | $ 29.93M | $ 26.95M | $ 28.71M |
Net Debt | $ 28.39M | $ 20.46M | $ 14.56M | $ 5.44M | $ 1.23M |
Total Liabilities | $ 93.00M | $ 80.06M | $ 68.24M | $ 42.58M | $ 55.69M |
Stockholders Equity | $ -83.38M | $ -65.87M | $ -48.90M | $ -16.86M | $ -23.81M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.40M | $ -4.89M | $ -5.11M | $ -4.95M | $ -4.60M |
Operating Cash Flow | $ -4.34M | $ -4.79M | $ -5.05M | $ -4.85M | $ -4.60M |
Investing Cash Flow | $ -52.00K | $ -102.00K | $ -61.00K | $ -104.00K | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ -351.00K | $ -1.03M | $ -1.02M | $ 18.21M |