Apr 23 | Jan 23 | Oct 22 | Jul 22 | Apr 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 476.23K | $ 817.10K | $ 667.88K | $ 897.37K | $ 699.00K |
Gross Profit | $ -259.82K | $ -67.76K | $ 275.93K | $ -28.98K | $ -132.43K |
EBIT | $ -790.86K | $ -832.37K | $ -234.23K | $ -3.80M | $ -1.09M |
EBITDA | $ -598.94K | $ -619.11K | $ -22.00K | $ -3.40M | $ -1.01M |
Net Income Common Stockholders | $ -935.21K | $ -992.01K | $ -331.48K | $ -3.63M | $ -1.17M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 205.01K | $ 94.38K | $ 168.17K | $ 484.08K | $ 1.16M |
Total Assets | $ 13.72M | $ 14.25M | $ 14.55M | $ 14.75M | $ 15.95M |
Total Debt | $ 4.81M | $ 4.75M | $ 4.74M | $ 4.49M | $ 2.94M |
Net Debt | $ 4.60M | $ 4.66M | $ 4.57M | $ 4.00M | $ 1.78M |
Total Liabilities | $ 9.02M | $ 8.62M | $ 7.93M | $ 7.81M | $ 6.99M |
Stockholders Equity | $ 4.70M | $ 5.63M | $ 6.62M | $ 6.93M | $ 8.30M |
Cash Flow | - | ||||
Free Cash Flow | $ 38.56K | $ -51.44K | $ -263.99K | $ 2.19M | $ 795.11K |
Operating Cash Flow | $ 38.91K | $ 16.37K | $ -263.64K | $ -288.70K | $ -1.69M |
Investing Cash Flow | $ -80.12K | $ -155.21K | $ 23.05K | $ 2.39M | $ 2.48M |
Financing Cash Flow | $ 151.85K | $ 95.35K | $ -105.63K | $ -429.28K | $ 734.80K |