Liquidity Ratios | | | | | |
Current Ratio | 0.07 | 0.81 | 2.00 | 1.28 | 13.36 |
Quick Ratio | 0.07 | -3.19 | -2.72 | -4.35 | -11.26 |
Cash Ratio | 0.07 | 0.81 | 2.00 | 1.28 | 13.36 |
Solvency Ratio | >-0.01 | <0.01 | >-0.01 | 0.02 | 0.05 |
Operating Cash Flow Ratio | 0.06 | -0.32 | 0.15 | 0.67 | 7.30 |
Short-Term Operating Cash Flow Coverage | 0.12 | -0.01 | 0.03 | 0.21 | 0.40 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.23 | 0.24 | 0.26 | 0.26 | 0.26 |
Debt-to-Equity Ratio | 0.44 | 0.44 | 0.50 | 0.51 | 0.51 |
Debt-to-Capital Ratio | 0.30 | 0.31 | 0.33 | 0.34 | 0.34 |
Long-Term Debt-to-Capital Ratio | 0.23 | 0.07 | 0.31 | 0.32 | 0.31 |
Financial Leverage Ratio | 1.89 | 1.89 | 1.95 | 1.94 | 1.93 |
Debt Service Coverage Ratio | 0.11 | 0.07 | 0.31 | -0.39 | 0.01 |
Interest Coverage Ratio | 1.05 | 1.50 | 0.81 | 1.36 | 1.79 |
Debt to Market Cap | 4.50 | 2.57 | 2.47 | 1.80 | 1.32 |
Interest Debt Per Share | 3.20 | 3.27 | 3.64 | 3.73 | 3.66 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 82.14% | 80.99% | 80.37% | 63.43% | 81.77% |
EBIT Margin | 49.07% | 73.78% | 67.65% | 115.93% | 143.23% |
EBITDA Margin | 51.32% | 80.41% | 67.65% | 13.76% | 34.30% |
Operating Profit Margin | 48.42% | 67.88% | 42.74% | 58.61% | 70.20% |
Pretax Profit Margin | 2.75% | 28.61% | 15.20% | 72.73% | 103.90% |
Net Profit Margin | -10.72% | 3.45% | -7.53% | 24.16% | 72.07% |
Continuous Operations Profit Margin | -10.73% | 3.63% | -7.12% | 24.52% | 71.47% |
Net Income Per EBT | -389.33% | 12.05% | -49.51% | 33.22% | 69.36% |
EBT Per EBIT | 5.69% | 42.15% | 35.57% | 124.09% | 148.00% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 0.33 | 0.35 | 0.34 | 0.70 | 0.10 |
Inventory Turnover | 0.00 | 0.20 | 0.20 | 0.46 | 0.15 |
Fixed Asset Turnover | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Asset Turnover | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.12 | -0.03 | 0.01 | 0.04 | 0.13 |
Free Cash Flow Per Share | 0.12 | -0.03 | <0.01 | 0.04 | 0.12 |
CapEx Per Share | <0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
Free Cash Flow to Operating Cash Flow | 0.99 | 1.04 | 0.62 | 0.91 | 0.93 |
Dividend Paid and CapEx Coverage Ratio | 119.03 | -24.08 | 2.61 | 11.63 | 3.24 |
Capital Expenditure Coverage Ratio | 119.03 | -24.08 | 2.61 | 11.63 | 13.88 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -19.64 | 102.76 | -55.56 | 19.33 | 10.25 |
Price-to-Sales (P/S) Ratio | 2.11 | 3.54 | 4.18 | 4.67 | 7.38 |
Price-to-Book (P/B) Ratio | 0.10 | 0.17 | 0.20 | 0.28 | 0.38 |
Price-to-Free Cash Flow (P/FCF) Ratio | 5.53 | -44.67 | 210.06 | 53.57 | 22.28 |
Price-to-Operating Cash Flow Ratio | 5.49 | -46.53 | 129.46 | 48.97 | 20.68 |
Price-to-Earnings Growth (PEG) Ratio | 0.05 | -0.70 | 0.44 | -0.31 | -0.34 |
Price-to-Fair Value | 0.10 | 0.17 | 0.20 | 0.28 | 0.38 |
Enterprise Value Multiple | 21.65 | 15.50 | 20.83 | 93.85 | 48.43 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 7.15 | 7.19 | 7.14 | 7.17 | 7.15 |
Shareholders’ Equity Per Share | 6.98 | 7.01 | 6.96 | 6.99 | 6.95 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 4.90 | 0.87 | 1.47 | 0.66 | 0.31 |
Revenue Per Share | 0.32 | 0.34 | 0.33 | 0.42 | 0.36 |
Net Income Per Share | -0.03 | 0.01 | -0.03 | 0.10 | 0.26 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |