Liquidity Ratios | | | | | |
Current Ratio | 1.26 | 1.15 | 1.07 | 0.95 | 0.85 |
Quick Ratio | 1.24 | 1.13 | 1.05 | 0.93 | 0.85 |
Cash Ratio | 0.46 | 0.33 | 0.30 | 0.34 | 0.31 |
Solvency Ratio | 0.21 | 0.26 | 0.22 | 0.20 | 0.15 |
Operating Cash Flow Ratio | 0.77 | 0.69 | 0.52 | 0.44 | 0.62 |
Short-Term Operating Cash Flow Coverage | 62.59 | 49.02 | 29.85 | 5.51 | 3.49 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.39 | 0.36 | 0.35 | 0.32 | 0.56 |
Debt-to-Equity Ratio | 0.86 | 0.73 | 0.74 | 0.63 | 2.07 |
Debt-to-Capital Ratio | 0.46 | 0.42 | 0.43 | 0.39 | 0.67 |
Long-Term Debt-to-Capital Ratio | 0.28 | 0.24 | 0.24 | 0.14 | 0.53 |
Financial Leverage Ratio | 2.21 | 2.03 | 2.09 | 1.99 | 3.70 |
Debt Service Coverage Ratio | 6.08 | 7.25 | 7.98 | 2.63 | 1.77 |
Interest Coverage Ratio | 2.62 | 8.06 | 6.05 | 1.80 | 4.51 |
Debt to Market Cap | 0.20 | 0.15 | 0.09 | 0.15 | 0.15 |
Interest Debt Per Share | 11.31 | 8.73 | 7.26 | 17.52 | 8.24 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 68.93% | 48.25% | 50.39% | 50.36% | 63.68% |
EBIT Margin | 9.46% | 9.87% | 9.84% | 8.99% | 9.57% |
EBITDA Margin | 20.31% | 20.62% | 21.01% | 20.83% | 17.28% |
Operating Profit Margin | 7.14% | 19.76% | 11.35% | 8.99% | 16.61% |
Pretax Profit Margin | 6.73% | 7.41% | 7.96% | 4.00% | 8.94% |
Net Profit Margin | 4.84% | 7.19% | 5.66% | 4.29% | 5.31% |
Continuous Operations Profit Margin | 4.84% | 7.19% | 5.66% | 4.29% | 5.31% |
Net Income Per EBT | 71.93% | 96.96% | 71.06% | 107.23% | 59.45% |
EBT Per EBIT | 94.36% | 37.53% | 70.13% | 44.46% | 53.80% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.13 | 7.25 | 7.13 | 8.83 |
Payables Turnover | 6.63 | 10.36 | 9.01 | 6.91 | 8.85 |
Inventory Turnover | 60.64 | 87.24 | 96.34 | 92.21 | 283.63 |
Fixed Asset Turnover | 2.20 | 2.25 | 2.00 | 1.74 | 2.41 |
Asset Turnover | 0.72 | 0.75 | 0.68 | 0.62 | 0.83 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 3.81 | 3.03 | 1.88 | 5.26 | 1.94 |
Free Cash Flow Per Share | 2.80 | 2.12 | 1.42 | 4.15 | 1.60 |
CapEx Per Share | 1.02 | 0.91 | 0.46 | 1.10 | 0.34 |
Free Cash Flow to Operating Cash Flow | 0.73 | 0.70 | 0.76 | 0.79 | 0.83 |
Dividend Paid and CapEx Coverage Ratio | 3.75 | 3.32 | 4.09 | 4.77 | 5.74 |
Capital Expenditure Coverage Ratio | 3.75 | 3.32 | 4.09 | 4.77 | 5.74 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 26.12 | 19.30 | 41.63 | 24.83 | 53.32 |
Price-to-Sales (P/S) Ratio | 1.26 | 1.39 | 2.35 | 1.06 | 2.83 |
Price-to-Book (P/B) Ratio | 2.01 | 2.11 | 3.36 | 1.32 | 8.68 |
Price-to-Free Cash Flow (P/FCF) Ratio | 9.04 | 11.30 | 22.39 | 8.01 | 20.44 |
Price-to-Operating Cash Flow Ratio | 6.65 | 7.90 | 16.92 | 6.33 | 16.88 |
Price-to-Earnings Growth (PEG) Ratio | -2.79 | 0.31 | -0.96 | 0.21 | 0.59 |
Price-to-Fair Value | 2.01 | 2.11 | 3.36 | 1.32 | 8.68 |
Enterprise Value Multiple | 8.31 | 8.66 | 13.29 | 6.94 | 19.82 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.17 | 1.10 | 0.37 | 4.31 | -2.69 |
Shareholders’ Equity Per Share | 12.57 | 11.33 | 9.47 | 25.24 | 3.77 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.28 | 0.03 | 0.29 | -0.07 | 0.25 |
Revenue Per Share | 20.02 | 17.25 | 13.51 | 31.27 | 11.56 |
Net Income Per Share | 0.97 | 1.24 | 0.76 | 1.34 | 0.61 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |