Liquidity Ratios | | | | | |
Current Ratio | 0.57 | 0.91 | 0.89 | 1.13 | 0.49 |
Quick Ratio | 0.43 | 0.73 | 0.70 | 0.92 | 0.39 |
Cash Ratio | 0.03 | 0.07 | 0.18 | 0.21 | 0.02 |
Solvency Ratio | 0.15 | 0.13 | 0.20 | 0.23 | 0.21 |
Operating Cash Flow Ratio | 0.74 | 0.65 | 1.23 | 1.53 | 0.74 |
Short-Term Operating Cash Flow Coverage | 1.34 | 1.50 | 4.67 | 18.57 | 1.66 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.43 | 0.44 | 0.34 | 0.39 | 0.37 |
Debt-to-Equity Ratio | 1.15 | 1.21 | 0.76 | 0.91 | 0.86 |
Debt-to-Capital Ratio | 0.53 | 0.55 | 0.43 | 0.48 | 0.46 |
Long-Term Debt-to-Capital Ratio | 0.47 | 0.51 | 0.40 | 0.46 | 0.40 |
Financial Leverage Ratio | 2.66 | 2.73 | 2.23 | 2.34 | 2.30 |
Debt Service Coverage Ratio | 1.11 | 1.53 | 3.17 | 6.15 | 1.61 |
Interest Coverage Ratio | 2.42 | 2.85 | 5.81 | 5.42 | 5.48 |
Debt to Market Cap | 0.73 | 0.71 | 0.46 | 0.54 | 0.38 |
Interest Debt Per Share | 2.95 | 2.99 | 1.89 | 2.16 | 2.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 22.60% | 20.71% | 26.57% | 29.39% | 29.96% |
EBIT Margin | 24.39% | 20.59% | 29.06% | 31.11% | 33.53% |
EBITDA Margin | 43.21% | 39.99% | 48.86% | 50.68% | 52.43% |
Operating Profit Margin | 22.20% | 19.08% | 26.54% | 29.14% | 29.28% |
Pretax Profit Margin | 15.55% | 14.02% | 24.56% | 25.86% | 28.70% |
Net Profit Margin | 10.81% | 8.03% | 17.12% | 24.67% | 20.41% |
Continuous Operations Profit Margin | 10.81% | 9.42% | 17.12% | 20.49% | 20.05% |
Net Income Per EBT | 69.52% | 57.26% | 69.73% | 95.38% | 71.12% |
EBT Per EBIT | 70.02% | 73.48% | 92.52% | 88.75% | 98.02% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 6.33 | 4.04 | 6.64 | 5.90 | 8.57 |
Payables Turnover | 8.31 | 8.88 | 8.68 | 8.93 | 7.31 |
Inventory Turnover | 11.63 | 11.60 | 11.81 | 13.90 | 14.50 |
Fixed Asset Turnover | 0.37 | 0.35 | 0.36 | 0.35 | 0.35 |
Asset Turnover | 0.32 | 0.29 | 0.30 | 0.30 | 0.30 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.69 | 0.46 | 0.65 | 0.59 | 0.56 |
Free Cash Flow Per Share | 0.25 | 0.05 | 0.35 | 0.31 | 0.29 |
CapEx Per Share | 0.44 | 0.41 | 0.30 | 0.28 | 0.27 |
Free Cash Flow to Operating Cash Flow | 0.35 | 0.11 | 0.54 | 0.53 | 0.52 |
Dividend Paid and CapEx Coverage Ratio | 1.13 | 0.78 | 1.18 | 1.05 | 1.05 |
Capital Expenditure Coverage Ratio | 1.59 | 1.12 | 2.17 | 2.13 | 2.08 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 16.55 | 26.14 | 13.63 | 9.52 | 15.60 |
Price-to-Sales (P/S) Ratio | 1.79 | 2.10 | 2.33 | 2.35 | 3.18 |
Price-to-Book (P/B) Ratio | 1.51 | 1.66 | 1.59 | 1.63 | 2.20 |
Price-to-Free Cash Flow (P/FCF) Ratio | 14.90 | 79.29 | 10.90 | 11.97 | 16.92 |
Price-to-Operating Cash Flow Ratio | 5.27 | 8.50 | 5.87 | 6.35 | 8.80 |
Price-to-Earnings Growth (PEG) Ratio | 0.35 | -0.56 | -0.48 | 0.44 | 0.47 |
Price-to-Fair Value | 1.51 | 1.66 | 1.59 | 1.63 | 2.20 |
Enterprise Value Multiple | 7.24 | 9.02 | 6.95 | 7.12 | 8.43 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 2.30 | 2.22 | 2.26 | 2.17 | 2.13 |
Shareholders’ Equity Per Share | 2.41 | 2.36 | 2.40 | 2.29 | 2.23 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.33 | 0.30 | 0.21 | 0.30 |
Revenue Per Share | 2.04 | 1.87 | 1.63 | 1.58 | 1.55 |
Net Income Per Share | 0.22 | 0.15 | 0.28 | 0.39 | 0.32 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |