Aug 15 | May 15 | Feb 15 | Nov 14 | Aug 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.74M | $ 7.25M | $ 6.88M | $ 6.73M | $ 8.30M |
Gross Profit | $ 1.08M | $ 1.74M | $ 1.55M | $ 1.94M | $ 3.03M |
EBIT | $ -3.02M | $ -2.17M | $ -5.54M | $ -2.07M | $ -1.84M |
EBITDA | $ -1.53M | $ -1.13M | $ -4.37M | $ -973.00K | $ -688.00K |
Net Income Common Stockholders | $ -3.10M | $ -2.28M | $ -5.48M | $ -2.13M | $ -1.65M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.61M | $ 1.59M | $ 4.80M | $ 5.78M | $ 4.10M |
Total Assets | $ 35.90M | $ 38.42M | $ 36.88M | $ 42.15M | $ 29.71M |
Total Debt | $ 14.02M | $ 12.03M | $ 9.25M | $ 8.26M | $ 266.00K |
Net Debt | $ 12.41M | $ 10.44M | $ 4.45M | $ 2.48M | $ -3.84M |
Total Liabilities | $ 32.21M | $ 31.29M | $ 27.24M | $ 26.76M | $ 11.97M |
Stockholders Equity | $ 2.67M | $ 5.75M | $ 7.99M | $ 13.12M | $ 15.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.00M | $ -6.54M | $ -4.23M | $ -2.54M | $ 634.00K |
Operating Cash Flow | $ -1.91M | $ -1.37M | $ -672.00K | $ -2.49M | $ 657.00K |
Investing Cash Flow | $ -55.00K | $ -5.16M | $ -298.00K | $ -3.23M | $ -18.00K |
Financing Cash Flow | $ 1.98M | $ 3.32M | $ -16.00K | $ 7.61M | $ -58.00K |