Liquidity Ratios | | | | | |
Current Ratio | 2.10 | 1.90 | 1.87 | 1.77 | 1.44 |
Quick Ratio | 2.10 | 1.90 | 1.87 | 1.77 | 1.44 |
Cash Ratio | 1.42 | 1.36 | 1.23 | 1.08 | 1.00 |
Solvency Ratio | -0.38 | 0.16 | 0.18 | -0.23 | 0.15 |
Operating Cash Flow Ratio | 0.16 | 0.51 | 0.20 | 0.11 | 0.30 |
Short-Term Operating Cash Flow Coverage | 0.47 | 1.17 | 0.33 | 0.19 | 0.57 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.13 | 0.15 | 0.23 | 0.24 | 0.25 |
Debt-to-Equity Ratio | 0.23 | 0.24 | 0.36 | 0.39 | 0.42 |
Debt-to-Capital Ratio | 0.19 | 0.19 | 0.27 | 0.28 | 0.29 |
Long-Term Debt-to-Capital Ratio | 0.01 | <0.01 | 0.01 | 0.03 | 0.02 |
Financial Leverage Ratio | 1.71 | 1.57 | 1.57 | 1.61 | 1.65 |
Debt Service Coverage Ratio | -1.58 | 0.58 | 0.41 | -0.55 | 0.38 |
Interest Coverage Ratio | -20.07 | 10.37 | 18.87 | -61.48 | 24.29 |
Debt to Market Cap | 0.21 | 0.19 | 0.40 | 0.16 | 0.16 |
Interest Debt Per Share | 45.86 | 61.97 | 86.31 | 85.27 | 105.25 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 93.47% | 89.41% | 88.65% | 88.98% | 88.43% |
EBIT Margin | -19.60% | 5.01% | 4.72% | -18.46% | 6.32% |
EBITDA Margin | -13.87% | 10.45% | 10.07% | -12.95% | 12.08% |
Operating Profit Margin | -18.69% | 5.38% | 4.71% | -18.53% | 7.05% |
Pretax Profit Margin | -20.53% | 4.49% | 3.91% | -19.12% | 6.07% |
Net Profit Margin | -24.55% | 2.83% | 3.30% | -16.44% | 3.28% |
Continuous Operations Profit Margin | -24.55% | 2.90% | 3.32% | -16.44% | 3.30% |
Net Income Per EBT | 119.60% | 63.10% | 84.50% | 85.98% | 54.11% |
EBT Per EBIT | 109.82% | 83.41% | 83.03% | 103.21% | 86.03% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 7.86 | 8.01 | 7.17 | 7.50 |
Payables Turnover | 0.76 | 1.18 | 1.34 | 1.24 | 1.54 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 13.24 | 11.58 | 9.29 | 7.36 | 5.68 |
Asset Turnover | 0.84 | 0.71 | 0.73 | 0.78 | 0.64 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 13.08 | 48.43 | 20.47 | 9.77 | 36.58 |
Free Cash Flow Per Share | 9.97 | 44.39 | 15.31 | 3.87 | 28.66 |
CapEx Per Share | 3.12 | 4.03 | 5.16 | 5.90 | 7.92 |
Free Cash Flow to Operating Cash Flow | 0.76 | 0.92 | 0.75 | 0.40 | 0.78 |
Dividend Paid and CapEx Coverage Ratio | 1.77 | 7.65 | 2.33 | 0.87 | 2.96 |
Capital Expenditure Coverage Ratio | 4.20 | 12.01 | 3.97 | 1.66 | 4.62 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -2.14 | 29.21 | 17.98 | -8.27 | 50.88 |
Price-to-Sales (P/S) Ratio | 0.53 | 0.83 | 0.59 | 1.36 | 1.67 |
Price-to-Book (P/B) Ratio | 0.75 | 0.93 | 0.68 | 1.72 | 1.77 |
Price-to-Free Cash Flow (P/FCF) Ratio | 14.25 | 5.27 | 10.52 | 95.64 | 15.46 |
Price-to-Operating Cash Flow Ratio | 10.85 | 4.83 | 7.87 | 37.87 | 12.11 |
Price-to-Earnings Growth (PEG) Ratio | <0.01 | -2.63 | -0.15 | 0.01 | -0.96 |
Price-to-Fair Value | 0.75 | 0.93 | 0.68 | 1.72 | 1.77 |
Enterprise Value Multiple | -1.89 | 5.63 | 4.44 | -10.07 | 13.36 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 92.31 | 101.63 | 126.65 | 109.48 | 86.00 |
Shareholders’ Equity Per Share | 188.71 | 252.92 | 235.23 | 215.61 | 250.84 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.20 | 0.35 | 0.15 | 0.14 | 0.45 |
Revenue Per Share | 269.82 | 282.84 | 271.14 | 272.10 | 265.12 |
Net Income Per Share | -66.25 | 8.01 | 8.95 | -44.74 | 8.71 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |