Liquidity Ratios | | | | | |
Current Ratio | 1.68 | 2.89 | 3.34 | 7.22 | 13.06 |
Quick Ratio | 0.53 | 1.11 | 2.86 | 7.22 | 13.06 |
Cash Ratio | 0.21 | 0.49 | 2.29 | 5.83 | 12.42 |
Solvency Ratio | -0.27 | -0.17 | -1.43 | -1.64 | -1.17 |
Operating Cash Flow Ratio | -0.32 | -1.02 | -0.90 | -2.53 | -5.55 |
Short-Term Operating Cash Flow Coverage | -0.68 | -2.23 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.30 | 0.21 | 0.00 | 0.00 | 0.00 |
Debt-to-Equity Ratio | 1.74 | 0.61 | 0.00 | 0.00 | 0.00 |
Debt-to-Capital Ratio | 0.64 | 0.38 | 0.00 | 0.00 | 0.00 |
Long-Term Debt-to-Capital Ratio | 0.55 | 0.30 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 5.78 | 2.82 | 1.11 | 1.04 | 1.03 |
Debt Service Coverage Ratio | -1.03 | -0.89 | 0.00 | 0.00 | 0.00 |
Interest Coverage Ratio | -1.44 | -0.76 | 0.00 | 0.00 | 0.00 |
Debt to Market Cap | 1.01 | 0.39 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 0.27 | 0.25 | 0.00 | 0.00 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 11.28% | 22.08% | 0.00% | 0.00% | 0.00% |
EBIT Margin | -104.08% | -88.04% | 0.00% | 0.00% | 0.00% |
EBITDA Margin | -85.12% | -64.93% | 0.00% | 0.00% | 0.00% |
Operating Profit Margin | -55.48% | -30.53% | 0.00% | 0.00% | 0.00% |
Pretax Profit Margin | -142.49% | -115.79% | 0.00% | 0.00% | 0.00% |
Net Profit Margin | -138.27% | -121.33% | 0.00% | 0.00% | 0.00% |
Continuous Operations Profit Margin | -138.27% | -121.33% | 0.00% | 0.00% | 0.00% |
Net Income Per EBT | 97.04% | 104.78% | 86.51% | 108.73% | 93.21% |
EBT Per EBIT | 256.85% | 379.22% | 88.11% | 109.57% | 93.64% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.62 | 7.43 | 0.00 | 0.00 | 0.00 |
Payables Turnover | 3.84 | 2.82 | 0.02 | 0.31 | 0.32 |
Inventory Turnover | 0.89 | 0.51 | 0.04 | 0.00 | 0.00 |
Fixed Asset Turnover | 0.29 | 0.28 | 0.00 | 0.00 | 0.00 |
Asset Turnover | 0.19 | 0.12 | 0.00 | 0.00 | 0.00 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.04 | -0.10 | -0.02 | >-0.01 | >-0.01 |
Free Cash Flow Per Share | -0.07 | -0.16 | -0.03 | -0.01 | -0.02 |
CapEx Per Share | 0.04 | 0.06 | <0.01 | <0.01 | <0.01 |
Free Cash Flow to Operating Cash Flow | 2.04 | 1.61 | 1.48 | 1.33 | 1.59 |
Dividend Paid and CapEx Coverage Ratio | -0.96 | -1.63 | -2.07 | -3.00 | -1.68 |
Capital Expenditure Coverage Ratio | -0.96 | -1.63 | -2.07 | -3.00 | -1.68 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -1.09 | -3.59 | -23.04 | -19.66 | -13.76 |
Price-to-Sales (P/S) Ratio | 1.50 | 4.36 | 0.00 | 0.00 | 0.00 |
Price-to-Book (P/B) Ratio | 1.63 | 1.44 | 3.63 | 1.27 | 0.51 |
Price-to-Free Cash Flow (P/FCF) Ratio | -2.67 | -3.08 | -30.94 | -26.50 | -7.93 |
Price-to-Operating Cash Flow Ratio | -5.44 | -4.98 | -45.91 | -35.32 | -12.63 |
Price-to-Earnings Growth (PEG) Ratio | -0.04 | -0.01 | -0.16 | -0.29 | 0.30 |
Price-to-Fair Value | 1.63 | 1.44 | 3.63 | 1.27 | 0.51 |
Enterprise Value Multiple | -3.45 | -8.87 | -19.01 | -20.80 | -11.20 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.10 | 0.31 | 0.23 | 0.23 | 0.24 |
Shareholders’ Equity Per Share | 0.12 | 0.34 | 0.23 | 0.23 | 0.24 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.03 | -0.05 | 0.13 | -0.09 | 0.07 |
Revenue Per Share | 0.13 | 0.11 | 0.00 | 0.00 | 0.00 |
Net Income Per Share | -0.18 | -0.14 | -0.04 | -0.01 | >-0.01 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |