Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.78M | $ 13.67M | $ 4.04M | $ -30.79M | $ -22.61M |
Gross Profit | $ 3.78M | $ 9.31M | $ -1.22M | $ -61.57M | $ -45.22M |
Operating Income | $ 1.92M | $ -4.21M | $ -1.92M | $ -35.45M | $ -27.02M |
EBITDA | $ 3.78M | $ 0.00 | $ 14.74M | $ 2.40M | $ 0.00 |
Net Income | $ -2.48M | $ -12.02M | $ -1.92M | $ -35.45M | $ -27.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.31M | $ 6.79M | $ 39.06M | $ 49.94M | $ 62.32M |
Total Assets | $ 197.09M | $ 214.71M | $ 242.22M | $ 328.00M | $ 427.34M |
Total Debt | $ 101.52M | $ 117.08M | $ 122.80M | $ 213.49M | $ 272.55M |
Net Debt | $ 97.62M | $ 110.28M | $ 83.75M | $ 163.55M | $ 210.23M |
Total Liabilities | $ 107.91M | $ 119.70M | $ 135.19M | $ 219.05M | $ 279.22M |
Stockholders' Equity | $ 89.17M | $ 95.00M | $ 107.03M | $ 108.95M | $ 148.11M |
Cash Flow | |||||
Free Cash Flow | $ 16.83M | $ -25.61M | $ 82.24M | $ 53.11M | $ 64.60M |
Operating Cash Flow | $ 16.83M | $ -25.61M | $ 82.24M | $ 53.11M | $ 64.60M |
Investing Cash Flow | $ 0.00 | $ -13.66M | $ 80.18M | $ 54.69M | $ 50.29M |
Financing Cash Flow | $ -19.73M | $ -6.66M | $ -93.13M | $ -65.49M | $ -41.57M |