| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 1.85B | 1.59B | 1.40B | 1.10B | 1.32B |
| Gross Profit | 717.16M | 645.00M | 545.42M | 395.79M | 299.12M | 414.22M |
| EBITDA | 73.68M | 32.18M | 118.84M | 3.75M | -93.48M | 31.70M |
| Net Income | 525.00K | -37.92M | 28.86M | 24.47M | -131.09M | -15.88M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 2.22B | 1.38B | 1.14B | 1.11B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 212.96M | 169.44M | 57.74M | 34.90M | 57.18M | 52.57M |
| Total Debt | 0.00 | 289.39M | 586.74M | 531.26M | 486.39M | 235.55M |
| Total Liabilities | -690.31M | 1.52B | 1.43B | 1.22B | 1.22B | 1.19B |
| Stockholders Equity | 690.31M | 690.31M | -54.12M | -76.94M | -113.24M | -16.93M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -206.68M | 39.62M | -123.16M | -35.29M | 72.86M |
| Operating Cash Flow | 0.00 | 116.08M | 58.27M | -113.47M | -30.84M | 78.47M |
| Investing Cash Flow | 0.00 | 408.72M | -20.47M | 100.67M | -6.04M | -9.89M |
| Financing Cash Flow | 0.00 | -413.35M | 15.43M | -6.86M | 41.76M | -50.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹16.02B | 18.86 | ― | ― | 34.48% | 40.61% | |
70 Outperform | ₹2.05B | 9.73 | ― | 0.86% | 7.26% | 19.13% | |
65 Neutral | ₹82.35B | 30.58 | ― | 0.07% | 33.60% | 100.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ₹14.81B | 53.69 | ― | 0.62% | ― | ― | |
40 Underperform | ₹3.73B | -473.90 | ― | ― | 18.95% | -109.57% |