Want to see IN:GMRP&UI full AI Analyst Report?
Top Page
GMR Power and Urban Infra Ltd
(GMRP&UI)
Select Model
Select Model
Rating:50Neutral
Price Target:
₹108.00
▼(-2.13% Downside)
Action:Reiterated
Date:05/23/26
Score is held back primarily by weak financial quality: very high leverage and a sharp FY2026 shift to negative operating and free cash flow outweigh improving revenue scale and profitability. Valuation appears modest on P/E, while missing technical data limits conviction from price-trend signals.
Positive Factors
Infrastructure asset model (long-lived, service-linked)
Owning and operating long-lived power and urban infrastructure creates durable, contract-anchored cash flows and high barriers to entry. This asset-heavy model supports multi-year revenue visibility from regulated/tied services and underpins stable demand and strategic positioning over the medium term.
Negative Factors
Very high leverage (debt ~6.1x equity)
A debt load ~6.1x equity leaves the capital structure highly stretched and sensitive to earnings swings. High leverage increases refinancing and interest-rate risk, limits strategic flexibility, and heightens the chance that operational setbacks could force asset sales or dilutive funding over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Infrastructure asset model (long-lived, service-linked)
Owning and operating long-lived power and urban infrastructure creates durable, contract-anchored cash flows and high barriers to entry. This asset-heavy model supports multi-year revenue visibility from regulated/tied services and underpins stable demand and strategic positioning over the medium term.
Read all positive factors
GMR Power and Urban Infra Ltd (GMRP&UI) vs. iShares MSCI India ETF (INDA)
Market Cap
₹77.71B
Dividend YieldN/A
Average Volume (3M)237.75K
Price to Earnings (P/E)11.8
Beta (1Y)1.95
Revenue Growth15.56%
EPS Growth-63.16%
CountryIN
Employees948
SectorEnergy
Sector Strength52
IndustryEngineering & Construction
Share Statistics
EPS (TTM)13.23
Shares Outstanding781,017,500
10 Day Avg. Volume140,836
30 Day Avg. Volume237,745
Financial Highlights & Ratios
PEG Ratio-0.18
Price to Book (P/B)3.95
Price to Sales (P/S)1.06
P/FCF Ratio36.83
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)8.4
Revenue Forecast (FY)₹80.59B
GMR Power and Urban Infra Ltd Business Overview & Revenue Model
Company Description
GMR Power And Urban Infra Limited engages in the energy, urban infrastructure, and transportation businesses in India. It operates through Power, Smart Meter Infrastructure, Roads, EPC, and Others segments. The company generates energy through coa...
How the Company Makes Money
null...
GMR Power and Urban Infra Ltd Financial Statement Overview
Summary
Income Statement
63
Positive
Balance Sheet
44
Neutral
Cash Flow
32
Negative
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.08B | 73.32B | 63.44B | 44.89B | 52.19B | 41.02B |
| Gross Profit | 25.26B | 17.68B | 26.38B | 16.27B | 5.83B | 9.05B |
| EBITDA | 32.86B | 16.07B | 17.35B | 15.95B | 26.32B | 9.37B |
| Net Income | 8.18B | 6.00B | 14.18B | -1.03B | 11.83B | -6.48B |
Balance Sheet | ||||||
| Total Assets | 166.15B | 170.50B | 169.87B | 194.69B | 118.03B | 140.73B |
| Cash, Cash Equivalents and Short-Term Investments | 33.05B | 17.60B | 12.34B | 7.87B | 10.59B | 5.83B |
| Total Debt | 115.89B | 115.94B | 102.59B | 138.67B | 82.16B | 104.06B |
| Total Liabilities | 150.30B | 149.41B | 162.69B | 224.51B | 145.44B | 163.05B |
| Stockholders Equity | 14.08B | 19.04B | 5.87B | -29.17B | -26.21B | -21.64B |
Cash Flow | ||||||
| Free Cash Flow | 2.10B | -11.46B | 25.62B | 15.92B | 12.06B | 10.63B |
| Operating Cash Flow | 3.42B | -9.08B | 28.33B | 16.90B | 12.30B | 12.15B |
| Investing Cash Flow | -3.25B | -9.75B | -1.59B | -9.03B | 30.94B | 12.67B |
| Financing Cash Flow | -3.19B | 17.51B | -24.17B | -13.24B | -38.40B | -22.13B |
GMR Power and Urban Infra Ltd Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ₹53.74B | 15.40 | ― | 3.96% | 11.70% | -3.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | ₹78.83B | 16.51 | ― | 0.20% | 55.34% | 45.62% | |
61 Neutral | ₹86.41B | 71.01 | ― | ― | 5.25% | ― | |
54 Neutral | ₹49.03B | 89.82 | ― | ― | -8.91% | -76.31% | |
50 Neutral | ₹77.71B | 11.77 | ― | ― | 15.56% | -63.16% | |
47 Neutral | ₹57.57B | -18.54 | ― | ― | 19.77% | -479.90% |
* Energy Sector Average
IN:GMRP&UI
GMR Power and Urban Infra Ltd
99.05
-15.85
-13.79%
IN:BORORENEW
Borosil Renewables Limited
605.95
76.95
14.55%
IN:GULFOILLUB
Gulf Oil Lubricants India Ltd
1,092.35
-122.50
-10.08%
IN:KPIGREEN
KPI Green Energy Limited
395.45
-118.46
-23.05%
IN:RTNPOWER
RattanIndia Power Limited
9.03
-6.49
-41.82%
IN:SWSOLAR
Sterling And Wilson Renewable Energy Limited
244.25
-75.55
-23.62%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.