Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 63.44B | 42.54B | 52.19B | 41.02B | 25.48B |
Gross Profit | 26.38B | 13.62B | 8.86B | 9.05B | 4.87B |
EBITDA | 17.35B | 15.95B | 26.32B | 9.37B | -2.22B |
Net Income | 14.18B | -1.03B | 11.83B | -6.48B | -20.58B |
Balance Sheet | |||||
Total Assets | 169.87B | 194.69B | 118.03B | 140.73B | 154.13B |
Cash, Cash Equivalents and Short-Term Investments | 12.34B | 7.87B | 27.60B | 5.83B | 20.86B |
Total Debt | 102.59B | 138.67B | 82.16B | 104.06B | 92.40B |
Total Liabilities | 162.69B | 224.51B | 145.44B | 163.05B | 172.31B |
Stockholders Equity | 5.87B | -29.17B | -26.21B | -21.64B | -17.02B |
Cash Flow | |||||
Free Cash Flow | 25.62B | 15.92B | 12.06B | 10.63B | -1.13B |
Operating Cash Flow | 28.33B | 16.90B | 12.30B | 12.15B | -42.42K |
Investing Cash Flow | -1.59B | -9.03B | 30.94B | 12.67B | 6.92B |
Financing Cash Flow | -24.17B | -13.24B | -38.40B | -22.13B | -16.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹59.94B | 16.20 | 24.62% | 3.95% | 10.94% | 13.06% | |
66 Neutral | ₹88.32B | 24.62 | 12.25% | 0.21% | 68.31% | 61.93% | |
56 Neutral | ₹81.17B | 42.96 | ― | ― | 28.23% | -87.98% | |
55 Neutral | ₹77.28B | -34.37 | -6.97% | ― | 4.94% | -328.07% | |
45 Neutral | ₹56.68B | 51.89 | 8.09% | ― | 108.08% | ― | |
44 Neutral | ₹61.97B | 53.50 | 4.84% | ― | -7.96% | -98.79% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |