Liquidity Ratios | | | | | |
Current Ratio | 1.06 | 1.31 | 1.60 | 1.99 | 1.43 |
Quick Ratio | 1.06 | 1.31 | 1.60 | 1.99 | 1.43 |
Cash Ratio | 0.53 | 0.56 | 1.25 | 1.67 | 1.08 |
Solvency Ratio | 0.50 | 0.62 | 0.80 | 0.71 | 0.40 |
Operating Cash Flow Ratio | 1.16 | 1.13 | 1.46 | 1.75 | 1.03 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | HK$ ― | HK$ ― | HK$ ― | HK$ ― | HK$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.21 | 0.30 | 0.27 | 0.28 | 0.35 |
Debt-to-Equity Ratio | 0.38 | 0.49 | 0.44 | 0.47 | 0.66 |
Debt-to-Capital Ratio | 0.27 | 0.33 | 0.31 | 0.32 | 0.40 |
Long-Term Debt-to-Capital Ratio | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.80 | 1.65 | 1.65 | 1.68 | 1.88 |
Debt Service Coverage Ratio | 20.86 | 22.58 | 23.96 | 21.31 | 20.99 |
Interest Coverage Ratio | 11.89 | 11.93 | 17.78 | 15.07 | 14.20 |
Debt to Market Cap | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 0.18 | 0.26 | 0.20 | 0.23 | 0.28 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 48.41% | 93.00% | 93.51% | 94.55% | 94.20% |
EBIT Margin | 17.46% | 25.81% | 32.13% | 31.83% | 23.41% |
EBITDA Margin | 30.94% | 47.20% | 48.01% | 49.13% | 38.26% |
Operating Profit Margin | 15.93% | 22.88% | 32.13% | 31.98% | 23.41% |
Pretax Profit Margin | 15.84% | 23.89% | 30.32% | 29.70% | 21.76% |
Net Profit Margin | 11.55% | 18.91% | 23.03% | 22.52% | 16.74% |
Continuous Operations Profit Margin | 15.55% | 20.00% | 25.60% | 25.79% | 18.11% |
Net Income Per EBT | 72.93% | 79.14% | 75.97% | 75.83% | 76.93% |
EBT Per EBIT | 99.43% | 104.41% | 94.37% | 92.88% | 92.96% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 117.45 | 17.35 | 56.16 | 91.86 | 56.41 |
Payables Turnover | 26.36 | 10.86 | 10.26 | 8.92 | 5.67 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 2.10 | 1.62 | 2.77 | 2.39 | 1.52 |
Asset Turnover | 0.84 | 0.57 | 0.73 | 0.66 | 0.55 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.20 | 0.20 | 0.19 | 0.22 | 0.12 |
Free Cash Flow Per Share | 0.20 | 0.14 | 0.19 | 0.21 | 0.12 |
CapEx Per Share | 0.00 | 0.06 | <0.01 | <0.01 | <0.01 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.71 | 0.96 | 0.96 | 0.97 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 2.67 | 1.16 | 3.21 | 6.79 |
Capital Expenditure Coverage Ratio | 0.00 | 3.45 | 23.94 | 22.98 | 34.10 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 8.48 | 8.44 | 7.50 | 7.80 | 13.46 |
Price-to-Sales (P/S) Ratio | 0.98 | 1.60 | 1.73 | 1.76 | 2.25 |
Price-to-Book (P/B) Ratio | 1.49 | 1.50 | 2.09 | 1.94 | 2.33 |
Price-to-Free Cash Flow (P/FCF) Ratio | 3.39 | 5.55 | 4.71 | 4.20 | 7.85 |
Price-to-Operating Cash Flow Ratio | 3.38 | 3.94 | 4.52 | 4.02 | 7.62 |
Price-to-Earnings Growth (PEG) Ratio | 1.00 | -0.35 | 0.00 | 0.11 | 0.47 |
Price-to-Fair Value | 1.49 | 1.50 | 2.09 | 1.94 | 2.33 |
Enterprise Value Multiple | 3.54 | 4.05 | 3.68 | 3.58 | 6.74 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.20 | 0.25 | 0.16 | 0.19 | 0.12 |
Shareholders’ Equity Per Share | 0.46 | 0.51 | 0.42 | 0.46 | 0.41 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.19 | 0.16 | 0.16 | 0.13 | 0.17 |
Revenue Per Share | 0.70 | 0.48 | 0.51 | 0.51 | 0.42 |
Net Income Per Share | 0.08 | 0.09 | 0.12 | 0.12 | 0.07 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |